Magnate Technology Co (ROCO:4541) Cyclically Adjusted FCF per Share: NT$1.01 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4541 Magnate Technology Co Ltd ROCO:4541
64 GF Score
Price NT$59.44
GF Value NT$49.95
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Magnate Technology Co Cyclically Adjusted FCF per Share?

Magnate Technology Co ROCO:4541 -0.50% 64 Cyclically Adjusted FCF per Share is NT$1.01 as of Jun. 2026. GuruFocus rates ROCO:4541 with a GF Score™ of 64/100 and a GF Value™ of NT$49.95 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Magnate Technology Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$-0.265. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.01 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Magnate Technology Co was -1.70% per year. The lowest was -1.70% per year. And the median was -1.70% per year.

As of today (2026-09-10), Magnate Technology Co's current stock price is NT$59.441707. Magnate Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$1.01. Magnate Technology Co's Cyclically Adjusted Price-to-FCF of today is 58.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magnate Technology Co was 3328.74. The lowest was 38.45. And the median was 63.62.


Magnate Technology Co  (ROCO:4541) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Magnate Technology Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=59.441707/1.01
=58.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magnate Technology Co was 3328.74. The lowest was 38.45. And the median was 63.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Magnate Technology Co Cyclically Adjusted FCF per Share Related Terms


Magnate Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Magnate Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Magnate Technology Co Cyclically Adjusted FCF per Share Chart

Magnate Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.56 -0.17 -0.37 -0.60 0.75

Magnate Technology Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.03 0.36 0.75 1.04 1.01

ROCO:4541 vs SPCX, GE, RTX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, Magnate Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magnate Technology Co Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Magnate Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Magnate Technology Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4541
64GF Score
Magnate Technology Co Ltd ROCO:4541
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Magnate Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magnate Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.265/333.9520*333.9520
=-0.265

Current CPI (Jun. 2026) = 333.9520.

Magnate Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.955 241.428 1.321
201612 0.449 241.432 0.621
201703 -0.135 243.801 -0.185
201706 -0.263 244.955 -0.359
201709 -0.519 246.819 -0.702
201712 1.190 246.524 1.612
201803 -1.216 249.554 -1.627
201806 -1.648 251.989 -2.184
201809 -0.936 252.439 -1.238
201812 -0.599 251.233 -0.796
201903 -0.340 254.202 -0.447
201906 -0.138 256.143 -0.180
201909 -0.021 256.759 -0.027
201912 0.135 256.974 0.175
202003 -0.272 258.115 -0.352
202006 0.075 257.797 0.097
202009 0.348 260.280 0.447
202012 0.424 260.474 0.544
202103 0.360 264.877 0.454
202106 0.208 271.696 0.256
202109 1.413 274.310 1.720
202112 1.001 278.802 1.199
202203 0.020 287.504 0.023
202206 0.416 296.311 0.469
202209 1.304 296.808 1.467
202212 2.016 296.797 2.268
202303 -0.887 301.836 -0.981
202306 0.614 305.109 0.672
202309 1.645 307.789 1.785
202312 -0.118 306.746 -0.128
202403 -1.121 312.332 -1.199
202406 0.052 314.175 0.055
202409 0.496 315.301 0.525
202412 1.128 315.605 1.194
202503 0.515 319.799 0.538
202506 -0.007 322.561 -0.007
202509 0.180 324.800 0.185
202512 2.540 324.054 2.618
202603 0.494 330.213 0.500
202606 -0.265 333.952 -0.265

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.01 mean?
Magnate Technology Co (ROCO:4541) has a Cyclically Adjusted FCF per Share of NT$1.01 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Magnate Technology Co and its competitors.
Is Magnate Technology Co's Cyclically Adjusted FCF per Share too high?
Magnate Technology Co's current Cyclically Adjusted FCF per Share is NT$1.01. Overall, Magnate Technology Co has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Magnate Technology Co's Cyclically Adjusted FCF per Share compare to SPCX and GE?
Magnate Technology Co's Cyclically Adjusted FCF per Share of NT$1.01 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Magnate Technology Co and its competitors. Magnate Technology Co's current Cyclically Adjusted FCF per Share is NT$1.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Magnate Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Magnate Technology Co (ROCO:4541) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$49.95, compared to a current price of NT$59.44 — trading 19% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.01. Magnate Technology Co's overall GF Score™ is 64/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Magnate Technology Co (ROCO:4541), the current Cyclically Adjusted FCF per Share is NT$1.01 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Magnate Technology Co (ROCO:4541) Overvalued in 2026?

Based on GuruFocus' analysis, Magnate Technology Co stock appears to be overvalued. The current stock price of NT$59.44 is trading 19% above its estimated GF Value™ of NT$49.95. GuruFocus considers Magnate Technology Co to be Modestly Overvalued.

Key valuation signals for ROCO:4541:

  • Cyclically Adjusted FCF per Share: NT$1.01
  • GF Value™: NT$49.95 vs. price of NT$59.44 (19% above fair value)
  • GF Score™: 64/100 with 1 warning sign

No single metric tells the full story. See the ROCO:4541 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Magnate Technology Co Business Description

Address Number 11, Beiling 2nd Road, Lujhu District, Kaohsiung, TWN, 821
Magnate Technology Co Ltd is a Taiwan-based company operating in the Aerospace & Defense Industry. The company is mainly engaged in the processing or manufacturing and sells aircraft components, mechanical equipment components and general instrument components, and other related products, It also provides aerospace product processing services. The company operates in single segment. Geographically it generates the majority of its revenue from Taiwan, and also has its presence in Japan and Others.
64GF Score

Get the complete analysis for ROCO:4541

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$59.44
Price
NT$49.95
GF Value