YeaShin International Development Co (ROCO:5213) Cyclically Adjusted Book per Share: NT$21.54 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5213 YeaShin International Development Co Ltd ROCO:5213
63 GF Score
Price NT$22.50
GF Value NT$99.25
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is YeaShin International Development Co Cyclically Adjusted Book per Share?

YeaShin International Development Co ROCO:5213 +1.12% 63 Cyclically Adjusted Book per Share is NT$21.54 as of Dec. 2025. GuruFocus rates ROCO:5213 with a GF Score™ of 63/100 and a GF Value™ of NT$99.25 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

YeaShin International Development Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$22.500. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$21.54 for the trailing ten years ended in Dec. 2025.

During the past 12 months, YeaShin International Development Co's average Cyclically Adjusted Book Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of YeaShin International Development Co was 6.70% per year. The lowest was 2.40% per year. And the median was 6.00% per year.

As of today (2026-07-16), YeaShin International Development Co's current stock price is NT$22.50. YeaShin International Development Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$21.54. YeaShin International Development Co's Cyclically Adjusted PB Ratio of today is 1.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of YeaShin International Development Co was 2.12. The lowest was 0.63. And the median was 1.01.


YeaShin International Development Co  (ROCO:5213) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

YeaShin International Development Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=22.50/21.54
=1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of YeaShin International Development Co was 2.12. The lowest was 0.63. And the median was 1.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


YeaShin International Development Co Cyclically Adjusted Book per Share Related Terms


YeaShin International Development Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for YeaShin International Development Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

YeaShin International Development Co Cyclically Adjusted Book per Share Chart

YeaShin International Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.73 20.05 20.64 21.15 21.54

YeaShin International Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.15 21.36 21.50 21.61 21.54

YeaShin International Development Co Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, YeaShin International Development Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


YeaShin International Development Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, YeaShin International Development Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where YeaShin International Development Co's Cyclically Adjusted PB Ratio falls into.


ROCO:5213
63GF Score
YeaShin International Development Co Ltd ROCO:5213
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

YeaShin International Development Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, YeaShin International Development Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=22.5/324.0540*324.0540
=22.500

Current CPI (Dec. 2025) = 324.0540.

YeaShin International Development Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 17.265 238.132 23.495
201606 15.899 241.018 21.377
201609 15.629 241.428 20.978
201612 16.920 241.432 22.710
201703 16.682 243.801 22.173
201706 16.060 244.955 21.246
201709 16.722 246.819 21.955
201712 19.816 246.524 26.048
201803 21.852 249.554 28.376
201806 20.501 251.989 26.364
201809 19.011 252.439 24.404
201812 18.815 251.233 24.269
201903 18.823 254.202 23.995
201906 16.992 256.143 21.497
201909 17.163 256.759 21.661
201912 17.325 256.974 21.847
202003 17.175 258.115 21.563
202006 17.161 257.797 21.572
202009 17.251 260.280 21.478
202012 18.590 260.474 23.128
202103 19.157 264.877 23.437
202106 18.979 271.696 22.636
202109 17.399 274.310 20.554
202112 17.437 278.802 20.267
202203 17.310 287.504 19.511
202206 17.207 296.311 18.818
202209 17.279 296.808 18.865
202212 17.576 296.797 19.190
202303 17.492 301.836 18.780
202306 15.686 305.109 16.660
202309 18.309 307.789 19.277
202312 19.560 306.746 20.664
202403 17.937 312.332 18.610
202406 17.803 314.175 18.363
202409 20.113 315.301 20.671
202412 20.240 315.605 20.782
202503 20.458 319.799 20.730
202506 20.346 322.561 20.440
202509 20.608 324.800 20.561
202512 22.500 324.054 22.500

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$21.54 mean?
YeaShin International Development Co (ROCO:5213) has a Cyclically Adjusted Book per Share of NT$21.54 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on YeaShin International Development Co and its competitors.
Is YeaShin International Development Co's Cyclically Adjusted Book per Share too high?
YeaShin International Development Co's current Cyclically Adjusted Book per Share is NT$21.54. Overall, YeaShin International Development Co has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does YeaShin International Development Co's Cyclically Adjusted Book per Share compare to competitors?
YeaShin International Development Co's Cyclically Adjusted Book per Share of NT$21.54 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on YeaShin International Development Co and its competitors. YeaShin International Development Co's current Cyclically Adjusted Book per Share is NT$21.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is YeaShin International Development Co stock overvalued right now?
Based on GuruFocus' analysis, YeaShin International Development Co (ROCO:5213) is currently considered Possible Value Trap. The stock's GF Value™ is NT$99.25, compared to a current price of NT$22.50 — trading 77.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$21.54. YeaShin International Development Co's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For YeaShin International Development Co (ROCO:5213), the current Cyclically Adjusted Book per Share is NT$21.54 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is YeaShin International Development Co (ROCO:5213) Overvalued in 2026?

Based on GuruFocus' analysis, YeaShin International Development Co stock appears to be undervalued. The current stock price of NT$22.50 is trading 77.3% below its estimated GF Value™ of NT$99.25. GuruFocus considers YeaShin International Development Co to be Possible Value Trap.

Key valuation signals for ROCO:5213:

  • Cyclically Adjusted Book per Share: NT$21.54
  • GF Value™: NT$99.25 vs. price of NT$22.50 (77.3% below fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the ROCO:5213 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


YeaShin International Development Co Business Description

Address No. 555, Siyuan Road, 30th Floor, Xinzhuang District, New Taipei City, TWN
YeaShin International Development Co Ltd is mainly engaged in construction and civil engineering contracting and property lease and sales, including residential and building development, leasing and sales. The company is mostly engaged in pre-sale of housing and land. Its projects include The Rise Hotel Apartments, Ya Xinxin Fuju, Yaxin's Residence, Yaxin Dunnan, Yaxin Forest, Central Avenue, Yaxin Senfeng, MBC Asia Pacific Business Center, Yaxin Tianhui, Yaxin Fengshan, Consistent and Shin Ginza.
63GF Score

Get the complete analysis for ROCO:5213

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$22.50
Price
NT$99.25
GF Value