YeaShin International Development Co (ROCO:5213) ROIC %: 7.34% (As of Dec. 2025)


ROCO:5213 YeaShin International Development Co Ltd ROCO:5213
65 GF Score
Price NT$22.60
GF Value NT$98.76
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is YeaShin International Development Co ROIC %?

YeaShin International Development Co ROCO:5213 +0.44% 65 ROIC % is 7.34% as of Dec. 2025. GuruFocus rates ROCO:5213 with a GF Score™ of 65/100 and a GF Value™ of NT$98.76 (Possible Value Trap). The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. YeaShin International Development Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 7.34%.

As of today (2026-07-05), YeaShin International Development Co's WACC % is 2.62%. YeaShin International Development Co's ROIC % is 4.26% (calculated using TTM income statement data). YeaShin International Development Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


YeaShin International Development Co  (ROCO:5213) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, YeaShin International Development Co's WACC % is 2.62%. YeaShin International Development Co's ROIC % is 4.26% (calculated using TTM income statement data). YeaShin International Development Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


YeaShin International Development Co ROIC % Related Terms


YeaShin International Development Co ROIC % Historical Data

* Premium members only.

The historical data trend for YeaShin International Development Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

YeaShin International Development Co ROIC % Chart

YeaShin International Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.68 0.54 2.39 2.37 4.18

YeaShin International Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.96 7.78 1.90 -0.21 7.34

YeaShin International Development Co ROIC % Competitor Comparison

For the Real Estate - Development subindustry, YeaShin International Development Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


YeaShin International Development Co ROIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, YeaShin International Development Co's ROIC % distribution charts can be found below:

* The bar in red indicates where YeaShin International Development Co's ROIC % falls into.


ROCO:5213
65GF Score
YeaShin International Development Co Ltd ROCO:5213
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

YeaShin International Development Co ROIC % Calculation

YeaShin International Development Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=3294.786 * ( 1 - 17.92% )/( (60878.068 + 68462.243)/ 2 )
=2704.3603488/64670.1555
=4.18 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=70149.407 - 2117.088 - ( 7154.251 - max(0, 46711.576 - 65444.975+7154.251))
=60878.068

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=73159.172 - 1922.684 - ( 2774.245 - max(0, 46011.514 - 67743.123+2774.245))
=68462.243

YeaShin International Development Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=5441.1 * ( 1 - 10.27% )/( (64499.111 + 68462.243)/ 2 )
=4882.29903/66480.677
=7.34 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=69220.135 - 1552 - ( 3169.024 - max(0, 43470.203 - 63777.73+3169.024))
=64499.111

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=73159.172 - 1922.684 - ( 2774.245 - max(0, 46011.514 - 67743.123+2774.245))
=68462.243

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 7.34% mean?
YeaShin International Development Co (ROCO:5213) has a ROIC % of 7.34% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on YeaShin International Development Co and its competitors.
Is YeaShin International Development Co's ROIC % too high?
YeaShin International Development Co's current ROIC % is 7.34%. The Real Estate industry median ROIC % is 2.19. YeaShin International Development Co's value of 7.34% is 235.2% above this industry median. Overall, YeaShin International Development Co has a GF Score™ of 65/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does YeaShin International Development Co's ROIC % compare to competitors?
YeaShin International Development Co's ROIC % of 7.34% can be compared against companies in the Real Estate industry. The industry median ROIC % is 2.19. YeaShin International Development Co's value of 7.34% is 235.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Real Estate company?
The median ROIC % among Real Estate companies is 2.19, based on 1,754 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. YeaShin International Development Co's current ROIC % of 7.34% is 235.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on YeaShin International Development Co and its competitors. For the Real Estate industry, the median ROIC % is 2.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. YeaShin International Development Co's current ROIC % is 7.34%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is YeaShin International Development Co stock overvalued right now?
Based on GuruFocus' analysis, YeaShin International Development Co (ROCO:5213) is currently considered Possible Value Trap. The stock's GF Value™ is NT$98.76, compared to a current price of NT$22.60 — trading 77.1% below its estimated fair value. The current ROIC % is 7.34% and 235.2% above the Real Estate industry median of 2.19. YeaShin International Development Co's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For YeaShin International Development Co (ROCO:5213), the current ROIC % is 7.34% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is YeaShin International Development Co (ROCO:5213) Overvalued in 2026?

Based on GuruFocus' analysis, YeaShin International Development Co stock appears to be undervalued. The current stock price of NT$22.60 is trading 77.1% below its estimated GF Value™ of NT$98.76. GuruFocus considers YeaShin International Development Co to be Possible Value Trap.

Key valuation signals for ROCO:5213:

  • ROIC %: 7.34%
  • GF Value™: NT$98.76 vs. price of NT$22.60 (77.1% below fair value)
  • GF Score™: 65/100 with 7 warning signs
  • Industry Position: 235.2% above the Real Estate median

No single metric tells the full story. See the ROCO:5213 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


YeaShin International Development Co Business Description

Address No. 555, Siyuan Road, 30th Floor, Xinzhuang District, New Taipei City, TWN
YeaShin International Development Co Ltd is mainly engaged in construction and civil engineering contracting and property lease and sales, including residential and building development, leasing and sales. The company is mostly engaged in pre-sale of housing and land. Its projects include The Rise Hotel Apartments, Ya Xinxin Fuju, Yaxin's Residence, Yaxin Dunnan, Yaxin Forest, Central Avenue, Yaxin Senfeng, MBC Asia Pacific Business Center, Yaxin Tianhui, Yaxin Fengshan, Consistent and Shin Ginza.
65GF Score

Get the complete analysis for ROCO:5213

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$22.60
Price
NT$98.76
GF Value