Sheng Yi Development Co (ROCO:5455) Cyclically Adjusted Book per Share: NT$9.88 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5455 Sheng Yi Development Co Ltd ROCO:5455
63 GF Score
Price NT$27.60
GF Value NT$49.93
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Sheng Yi Development Co Cyclically Adjusted Book per Share?

Sheng Yi Development Co ROCO:5455 +0.36% 63 Cyclically Adjusted Book per Share is NT$9.88 as of Dec. 2025. GuruFocus rates ROCO:5455 with a GF Score™ of 63/100 and a GF Value™ of NT$49.93 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sheng Yi Development Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$21.076. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$9.88 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sheng Yi Development Co's average Cyclically Adjusted Book Growth Rate was 19.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sheng Yi Development Co was 9.80% per year. The lowest was -17.90% per year. And the median was -10.80% per year.

As of today (2026-07-16), Sheng Yi Development Co's current stock price is NT$27.60. Sheng Yi Development Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$9.88. Sheng Yi Development Co's Cyclically Adjusted PB Ratio of today is 2.79.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sheng Yi Development Co was 12.12. The lowest was 1.20. And the median was 3.15.


Sheng Yi Development Co  (ROCO:5455) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sheng Yi Development Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=27.60/9.88
=2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sheng Yi Development Co was 12.12. The lowest was 1.20. And the median was 3.15.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sheng Yi Development Co Cyclically Adjusted Book per Share Related Terms


Sheng Yi Development Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sheng Yi Development Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sheng Yi Development Co Cyclically Adjusted Book per Share Chart

Sheng Yi Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.30 7.47 6.84 8.24 9.88

Sheng Yi Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.24 8.61 9.05 9.48 9.88

Sheng Yi Development Co Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, Sheng Yi Development Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sheng Yi Development Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sheng Yi Development Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sheng Yi Development Co's Cyclically Adjusted PB Ratio falls into.


ROCO:5455
63GF Score
Sheng Yi Development Co Ltd ROCO:5455
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sheng Yi Development Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sheng Yi Development Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=21.076/324.0540*324.0540
=21.076

Current CPI (Dec. 2025) = 324.0540.

Sheng Yi Development Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 3.237 238.132 4.405
201606 3.203 241.018 4.307
201609 3.155 241.428 4.235
201612 2.748 241.432 3.688
201703 2.589 243.801 3.441
201706 4.364 244.955 5.773
201709 4.098 246.819 5.380
201712 3.822 246.524 5.024
201803 3.685 249.554 4.785
201806 3.493 251.989 4.492
201809 3.484 252.439 4.472
201812 5.284 251.233 6.816
201903 5.119 254.202 6.526
201906 5.067 256.143 6.410
201909 8.451 256.759 10.666
201912 8.427 256.974 10.627
202003 8.353 258.115 10.487
202006 8.287 257.797 10.417
202009 8.215 260.280 10.228
202012 8.185 260.474 10.183
202103 8.153 264.877 9.974
202106 8.088 271.696 9.647
202109 8.187 274.310 9.672
202112 8.292 278.802 9.638
202203 8.826 287.504 9.948
202206 8.897 296.311 9.730
202209 9.074 296.808 9.907
202212 9.070 296.797 9.903
202303 8.963 301.836 9.623
202306 8.857 305.109 9.407
202309 8.777 307.789 9.241
202312 11.704 306.746 12.364
202403 14.504 312.332 15.048
202406 14.408 314.175 14.861
202409 14.175 315.301 14.569
202412 17.583 315.605 18.054
202503 17.564 319.799 17.798
202506 21.134 322.561 21.232
202509 21.103 324.800 21.055
202512 21.076 324.054 21.076

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$9.88 mean?
Sheng Yi Development Co (ROCO:5455) has a Cyclically Adjusted Book per Share of NT$9.88 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sheng Yi Development Co and its competitors.
Is Sheng Yi Development Co's Cyclically Adjusted Book per Share too high?
Sheng Yi Development Co's current Cyclically Adjusted Book per Share is NT$9.88. Overall, Sheng Yi Development Co has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sheng Yi Development Co's Cyclically Adjusted Book per Share compare to competitors?
Sheng Yi Development Co's Cyclically Adjusted Book per Share of NT$9.88 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sheng Yi Development Co and its competitors. Sheng Yi Development Co's current Cyclically Adjusted Book per Share is NT$9.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sheng Yi Development Co stock overvalued right now?
Based on GuruFocus' analysis, Sheng Yi Development Co (ROCO:5455) is currently considered Possible Value Trap. The stock's GF Value™ is NT$49.93, compared to a current price of NT$27.60 — trading 44.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$9.88. Sheng Yi Development Co's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sheng Yi Development Co (ROCO:5455), the current Cyclically Adjusted Book per Share is NT$9.88 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sheng Yi Development Co (ROCO:5455) Overvalued in 2026?

Based on GuruFocus' analysis, Sheng Yi Development Co stock appears to be undervalued. The current stock price of NT$27.60 is trading 44.7% below its estimated GF Value™ of NT$49.93. GuruFocus considers Sheng Yi Development Co to be Possible Value Trap.

Key valuation signals for ROCO:5455:

  • Cyclically Adjusted Book per Share: NT$9.88
  • GF Value™: NT$49.93 vs. price of NT$27.60 (44.7% below fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the ROCO:5455 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sheng Yi Development Co Business Description

Address No.417, Section 2, Gongdao 5th Road, 11th Floor, Hsinchu, TWN
Sheng Yi Development Co Ltd is a Taiwan-based company engaged mainly engaged in the construction, leasing, and sale of residential buildings, decorating, and sale of construction materials. Geographically, the company operates in Taiwan regions.
63GF Score

Get the complete analysis for ROCO:5455

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$27.60
Price
NT$49.93
GF Value