Hotel Royal Chihpen Spa Co (ROCO:5704) Cyclically Adjusted Book per Share: NT$13.98 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5704 Hotel Royal Chihpen Spa Co Ltd ROCO:5704
71 GF Score
Price NT$21.50
GF Value NT$28.23
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Hotel Royal Chihpen Spa Co Cyclically Adjusted Book per Share?

Hotel Royal Chihpen Spa Co ROCO:5704 -1.38% 71 Cyclically Adjusted Book per Share is NT$13.98 as of Dec. 2025. GuruFocus rates ROCO:5704 with a GF Score™ of 71/100 and a GF Value™ of NT$28.23 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hotel Royal Chihpen Spa Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$13.238. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$13.98 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hotel Royal Chihpen Spa Co's average Cyclically Adjusted Book Growth Rate was 0.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hotel Royal Chihpen Spa Co was 3.80% per year. The lowest was 1.80% per year. And the median was 3.00% per year.

As of today (2026-07-17), Hotel Royal Chihpen Spa Co's current stock price is NT$21.50. Hotel Royal Chihpen Spa Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$13.98. Hotel Royal Chihpen Spa Co's Cyclically Adjusted PB Ratio of today is 1.54.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hotel Royal Chihpen Spa Co was 5.27. The lowest was 1.51. And the median was 2.37.


Hotel Royal Chihpen Spa Co  (ROCO:5704) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hotel Royal Chihpen Spa Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=21.50/13.98
=1.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hotel Royal Chihpen Spa Co was 5.27. The lowest was 1.51. And the median was 2.37.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hotel Royal Chihpen Spa Co Cyclically Adjusted Book per Share Related Terms


Hotel Royal Chihpen Spa Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hotel Royal Chihpen Spa Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hotel Royal Chihpen Spa Co Cyclically Adjusted Book per Share Chart

Hotel Royal Chihpen Spa Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.74 13.26 13.58 13.85 13.98

Hotel Royal Chihpen Spa Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.85 13.95 14.02 14.07 13.98

ROCO:5704 vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Hotel Royal Chihpen Spa Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hotel Royal Chihpen Spa Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hotel Royal Chihpen Spa Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hotel Royal Chihpen Spa Co's Cyclically Adjusted PB Ratio falls into.


ROCO:5704
71GF Score
Hotel Royal Chihpen Spa Co Ltd ROCO:5704
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hotel Royal Chihpen Spa Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hotel Royal Chihpen Spa Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=13.238/324.0540*324.0540
=13.238

Current CPI (Dec. 2025) = 324.0540.

Hotel Royal Chihpen Spa Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 11.657 238.132 15.863
201606 10.745 241.018 14.447
201609 10.749 241.428 14.428
201612 10.596 241.432 14.222
201703 10.809 243.801 14.367
201706 10.645 244.955 14.082
201709 10.679 246.819 14.021
201712 10.740 246.524 14.118
201803 10.982 249.554 14.260
201806 10.682 251.989 13.737
201809 10.870 252.439 13.954
201812 10.948 251.233 14.121
201903 11.287 254.202 14.389
201906 10.864 256.143 13.744
201909 11.064 256.759 13.964
201912 11.266 256.974 14.207
202003 11.010 258.115 13.823
202006 11.466 257.797 14.413
202009 12.184 260.280 15.169
202012 12.735 260.474 15.844
202103 11.684 264.877 14.294
202106 11.690 271.696 13.943
202109 11.433 274.310 13.506
202112 12.114 278.802 14.080
202203 11.748 287.504 13.242
202206 11.956 296.311 13.075
202209 12.566 296.808 13.720
202212 13.121 296.797 14.326
202303 11.873 301.836 12.747
202306 12.429 305.109 13.201
202309 12.793 307.789 13.469
202312 13.810 306.746 14.589
202403 14.643 312.332 15.193
202406 13.502 314.175 13.927
202409 13.449 315.301 13.822
202412 12.826 315.605 13.169
202503 12.872 319.799 13.043
202506 12.637 322.561 12.695
202509 12.925 324.800 12.895
202512 13.238 324.054 13.238

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$13.98 mean?
Hotel Royal Chihpen Spa Co (ROCO:5704) has a Cyclically Adjusted Book per Share of NT$13.98 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hotel Royal Chihpen Spa Co and its competitors.
Is Hotel Royal Chihpen Spa Co's Cyclically Adjusted Book per Share too high?
Hotel Royal Chihpen Spa Co's current Cyclically Adjusted Book per Share is NT$13.98. Overall, Hotel Royal Chihpen Spa Co has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hotel Royal Chihpen Spa Co's Cyclically Adjusted Book per Share compare to MAR and HLT?
Hotel Royal Chihpen Spa Co's Cyclically Adjusted Book per Share of NT$13.98 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hotel Royal Chihpen Spa Co and its competitors. Hotel Royal Chihpen Spa Co's current Cyclically Adjusted Book per Share is NT$13.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hotel Royal Chihpen Spa Co stock overvalued right now?
Based on GuruFocus' analysis, Hotel Royal Chihpen Spa Co (ROCO:5704) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$28.23, compared to a current price of NT$21.50 — trading 23.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$13.98. Hotel Royal Chihpen Spa Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hotel Royal Chihpen Spa Co (ROCO:5704), the current Cyclically Adjusted Book per Share is NT$13.98 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hotel Royal Chihpen Spa Co (ROCO:5704) Overvalued in 2026?

Based on GuruFocus' analysis, Hotel Royal Chihpen Spa Co stock appears to be undervalued. The current stock price of NT$21.50 is trading 23.8% below its estimated GF Value™ of NT$28.23. GuruFocus considers Hotel Royal Chihpen Spa Co to be Modestly Undervalued.

Key valuation signals for ROCO:5704:

  • Cyclically Adjusted Book per Share: NT$13.98
  • GF Value™: NT$28.23 vs. price of NT$21.50 (23.8% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5704 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hotel Royal Chihpen Spa Co Business Description

Address No.23, Lane 113, Long Chuien Road, Wen Chuien Village, Peinan Hsiang, Taitung, TWN, 954
Hotel Royal Chihpen Spa Co Ltd provides lodging and restaurant services in Taiwan. Its hotels and resorts include Hotel Royal Hsinchu, Hotel Royal Chihpen, Hotel Royal Chiaohsi, Hotel Royal-Nikko Taipei and Hotel Royal Beitou, among others.
71GF Score

Get the complete analysis for ROCO:5704

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.50
Price
NT$28.23
GF Value