Hotel Royal Chihpen Spa Co (ROCO:5704) Cyclically Adjusted FCF per Share: NT$1.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5704 Hotel Royal Chihpen Spa Co Ltd ROCO:5704
75 GF Score
Price NT$21.80
GF Value NT$28.54
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Hotel Royal Chihpen Spa Co Cyclically Adjusted FCF per Share?

Hotel Royal Chihpen Spa Co ROCO:5704 +0.46% 75 Cyclically Adjusted FCF per Share is NT$1.07 as of Mar. 2026. GuruFocus rates ROCO:5704 with a GF Score™ of 75/100 and a GF Value™ of NT$28.54 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hotel Royal Chihpen Spa Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-1.230. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hotel Royal Chihpen Spa Co's average Cyclically Adjusted FCF Growth Rate was -13.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hotel Royal Chihpen Spa Co was 14.00% per year. The lowest was -8.20% per year. And the median was 4.60% per year.

As of today (2026-08-05), Hotel Royal Chihpen Spa Co's current stock price is NT$21.80. Hotel Royal Chihpen Spa Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$1.07. Hotel Royal Chihpen Spa Co's Cyclically Adjusted Price-to-FCF of today is 20.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hotel Royal Chihpen Spa Co was 45.15. The lowest was 18.26. And the median was 23.75.


Hotel Royal Chihpen Spa Co  (ROCO:5704) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hotel Royal Chihpen Spa Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.80/1.07
=20.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hotel Royal Chihpen Spa Co was 45.15. The lowest was 18.26. And the median was 23.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hotel Royal Chihpen Spa Co Cyclically Adjusted FCF per Share Related Terms


Hotel Royal Chihpen Spa Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hotel Royal Chihpen Spa Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hotel Royal Chihpen Spa Co Cyclically Adjusted FCF per Share Chart

Hotel Royal Chihpen Spa Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.28 1.54 1.60 1.34 1.19

Hotel Royal Chihpen Spa Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.23 1.17 1.21 1.19 1.07

ROCO:5704 vs MAR, HLT, H: Cyclically Adjusted FCF per Share Comparison

For the Lodging subindustry, Hotel Royal Chihpen Spa Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hotel Royal Chihpen Spa Co Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hotel Royal Chihpen Spa Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hotel Royal Chihpen Spa Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5704
75GF Score
Hotel Royal Chihpen Spa Co Ltd ROCO:5704
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hotel Royal Chihpen Spa Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hotel Royal Chihpen Spa Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.23/330.2130*330.2130
=-1.230

Current CPI (Mar. 2026) = 330.2130.

Hotel Royal Chihpen Spa Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.076 241.018 0.104
201609 0.011 241.428 0.015
201612 -0.348 241.432 -0.476
201703 -1.575 243.801 -2.133
201706 0.588 244.955 0.793
201709 -0.690 246.819 -0.923
201712 -0.057 246.524 -0.076
201803 -0.175 249.554 -0.232
201806 0.060 251.989 0.079
201809 0.459 252.439 0.600
201812 0.498 251.233 0.655
201903 0.349 254.202 0.453
201906 0.402 256.143 0.518
201909 0.220 256.759 0.283
201912 1.008 256.974 1.295
202003 -0.083 258.115 -0.106
202006 0.944 257.797 1.209
202009 0.857 260.280 1.087
202012 1.922 260.474 2.437
202103 -0.038 264.877 -0.047
202106 -0.436 271.696 -0.530
202109 0.123 274.310 0.148
202112 1.497 278.802 1.773
202203 0.391 287.504 0.449
202206 0.281 296.311 0.313
202209 1.191 296.808 1.325
202212 1.494 296.797 1.662
202303 0.163 301.836 0.178
202306 0.318 305.109 0.344
202309 0.036 307.789 0.039
202312 1.587 306.746 1.708
202403 -0.682 312.332 -0.721
202406 -0.177 314.175 -0.186
202409 -0.207 315.301 -0.217
202412 0.535 315.605 0.560
202503 -0.917 319.799 -0.947
202506 -0.568 322.561 -0.581
202509 0.171 324.800 0.174
202512 0.843 324.054 0.859
202603 -1.230 330.213 -1.230

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.07 mean?
Hotel Royal Chihpen Spa Co (ROCO:5704) has a Cyclically Adjusted FCF per Share of NT$1.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hotel Royal Chihpen Spa Co and its competitors.
Is Hotel Royal Chihpen Spa Co's Cyclically Adjusted FCF per Share too high?
Hotel Royal Chihpen Spa Co's current Cyclically Adjusted FCF per Share is NT$1.07. Overall, Hotel Royal Chihpen Spa Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hotel Royal Chihpen Spa Co's Cyclically Adjusted FCF per Share compare to MAR and HLT?
Hotel Royal Chihpen Spa Co's Cyclically Adjusted FCF per Share of NT$1.07 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hotel Royal Chihpen Spa Co and its competitors. Hotel Royal Chihpen Spa Co's current Cyclically Adjusted FCF per Share is NT$1.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hotel Royal Chihpen Spa Co stock overvalued right now?
Based on GuruFocus' analysis, Hotel Royal Chihpen Spa Co (ROCO:5704) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$28.54, compared to a current price of NT$21.80 — trading 23.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.07. Hotel Royal Chihpen Spa Co's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hotel Royal Chihpen Spa Co (ROCO:5704), the current Cyclically Adjusted FCF per Share is NT$1.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hotel Royal Chihpen Spa Co (ROCO:5704) Overvalued in 2026?

Based on GuruFocus' analysis, Hotel Royal Chihpen Spa Co stock appears to be undervalued. The current stock price of NT$21.80 is trading 23.6% below its estimated GF Value™ of NT$28.54. GuruFocus considers Hotel Royal Chihpen Spa Co to be Modestly Undervalued.

Key valuation signals for ROCO:5704:

  • Cyclically Adjusted FCF per Share: NT$1.07
  • GF Value™: NT$28.54 vs. price of NT$21.80 (23.6% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5704 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hotel Royal Chihpen Spa Co Business Description

Address No.23, Lane 113, Long Chuien Road, Wen Chuien Village, Peinan Hsiang, Taitung, TWN, 954
Hotel Royal Chihpen Spa Co Ltd provides lodging and restaurant services in Taiwan. Its hotels and resorts include Hotel Royal Hsinchu, Hotel Royal Chihpen, Hotel Royal Chiaohsi, Hotel Royal-Nikko Taipei and Hotel Royal Beitou, among others.
75GF Score

Get the complete analysis for ROCO:5704

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.80
Price
NT$28.54
GF Value