Hwacom Systems (ROCO:6163) Cyclically Adjusted Book per Share: NT$17.75 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6163 Hwacom Systems Inc ROCO:6163
55 GF Score
Price NT$41.00
GF Value NT$33.83
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Hwacom Systems Cyclically Adjusted Book per Share?

Hwacom Systems ROCO:6163 55 Cyclically Adjusted Book per Share is NT$17.75 as of Dec. 2025. GuruFocus rates ROCO:6163 with a GF Score™ of 55/100 and a GF Value™ of NT$33.83 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hwacom Systems's adjusted book value per share for the three months ended in Dec. 2025 was NT$19.646. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$17.75 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hwacom Systems's average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hwacom Systems was 4.40% per year. The lowest was 1.90% per year. And the median was 3.25% per year.

As of today (2026-07-28), Hwacom Systems's current stock price is NT$41.00. Hwacom Systems's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$17.75. Hwacom Systems's Cyclically Adjusted PB Ratio of today is 2.31.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hwacom Systems was 4.05. The lowest was 0.72. And the median was 1.16.


Hwacom Systems  (ROCO:6163) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hwacom Systems's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=41.00/17.75
=2.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hwacom Systems was 4.05. The lowest was 0.72. And the median was 1.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hwacom Systems Cyclically Adjusted Book per Share Related Terms


Hwacom Systems Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hwacom Systems's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hwacom Systems Cyclically Adjusted Book per Share Chart

Hwacom Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.04 16.77 17.04 17.24 17.75

Hwacom Systems Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.24 17.48 17.60 17.73 17.75

ROCO:6163 vs VZ, TMUS, T: Cyclically Adjusted Book per Share Comparison

For the Telecom Services subindustry, Hwacom Systems's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hwacom Systems Cyclically Adjusted PB Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Hwacom Systems's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hwacom Systems's Cyclically Adjusted PB Ratio falls into.


ROCO:6163
55GF Score
Hwacom Systems Inc ROCO:6163
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hwacom Systems Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hwacom Systems's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=19.646/324.0540*324.0540
=19.646

Current CPI (Dec. 2025) = 324.0540.

Hwacom Systems Quarterly Data

Book Value per Share CPI Adj_Book
201603 11.926 238.132 16.229
201606 11.639 241.018 15.649
201609 11.250 241.428 15.100
201612 12.886 241.432 17.296
201703 12.475 243.801 16.581
201706 12.043 244.955 15.932
201709 13.570 246.819 17.816
201712 14.181 246.524 18.641
201803 13.910 249.554 18.063
201806 13.436 251.989 17.278
201809 13.851 252.439 17.780
201812 14.467 251.233 18.660
201903 14.394 254.202 18.349
201906 13.607 256.143 17.215
201909 13.808 256.759 17.427
201912 14.599 256.974 18.410
202003 14.142 258.115 17.755
202006 13.709 257.797 17.232
202009 13.310 260.280 16.571
202012 15.355 260.474 19.103
202103 14.872 264.877 18.195
202106 14.916 271.696 17.790
202109 16.387 274.310 19.359
202112 16.710 278.802 19.422
202203 15.841 287.504 17.855
202206 15.344 296.311 16.781
202209 15.822 296.808 17.274
202212 17.053 296.797 18.619
202303 17.567 301.836 18.860
202306 16.314 305.109 17.327
202309 17.080 307.789 17.983
202312 17.224 306.746 18.196
202403 16.480 312.332 17.099
202406 16.629 314.175 17.152
202409 16.681 315.301 17.144
202412 18.001 315.605 18.483
202503 18.914 319.799 19.166
202506 17.839 322.561 17.922
202509 18.687 324.800 18.644
202512 19.646 324.054 19.646

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$17.75 mean?
Hwacom Systems (ROCO:6163) has a Cyclically Adjusted Book per Share of NT$17.75 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hwacom Systems and its competitors.
Is Hwacom Systems' Cyclically Adjusted Book per Share too high?
Hwacom Systems' current Cyclically Adjusted Book per Share is NT$17.75. Overall, Hwacom Systems has a GF Score™ of 55/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hwacom Systems' Cyclically Adjusted Book per Share compare to VZ and TMUS?
Hwacom Systems' Cyclically Adjusted Book per Share of NT$17.75 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Telecommunication Services company?
A good Cyclically Adjusted Book per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hwacom Systems and its competitors. Hwacom Systems's current Cyclically Adjusted Book per Share is NT$17.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hwacom Systems stock overvalued right now?
Based on GuruFocus' analysis, Hwacom Systems (ROCO:6163) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$33.83, compared to a current price of NT$41.00 — trading 21.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$17.75. Hwacom Systems' overall GF Score™ is 55/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hwacom Systems (ROCO:6163), the current Cyclically Adjusted Book per Share is NT$17.75 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hwacom Systems (ROCO:6163) Overvalued in 2026?

Based on GuruFocus' analysis, Hwacom Systems stock appears to be overvalued. The current stock price of NT$41.00 is trading 21.2% above its estimated GF Value™ of NT$33.83. GuruFocus considers Hwacom Systems to be Modestly Overvalued.

Key valuation signals for ROCO:6163:

  • Cyclically Adjusted Book per Share: NT$17.75
  • GF Value™: NT$33.83 vs. price of NT$41.00 (21.2% above fair value)
  • GF Score™: 55/100 with 5 warning signs

No single metric tells the full story. See the ROCO:6163 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hwacom Systems Business Description

Address No. 108, Xintai 5th Road, Section 1, 11th Floor, Xizhi District, New Taipei City, TWN
Hwacom Systems Inc main business activities include telecommunication integration system services, IP broadband network services, media industry services, smart city businesses, and enterprise customer services. Its products include AgileTV, AMS - Airport Terminal Operations Management System, Arista, Ateme, and AWS. The Company is committed to providing products and services in four areas: information and communication technology, digital media, smart applications and cybersecurity.
55GF Score

Get the complete analysis for ROCO:6163

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$41.00
Price
NT$33.83
GF Value