Interserv International (ROCO:6169) Cyclically Adjusted Book per Share: NT$13.48 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6169 Interserv International Inc ROCO:6169
42 GF Score
Price NT$14.00
GF Value NT$32.42
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Interserv International Cyclically Adjusted Book per Share?

Interserv International ROCO:6169 -3.78% 42 Cyclically Adjusted Book per Share is NT$13.48 as of Dec. 2025. GuruFocus rates ROCO:6169 with a GF Score™ of 42/100 and a GF Value™ of NT$32.42 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Interserv International's adjusted book value per share for the three months ended in Dec. 2025 was NT$10.065. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$13.48 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Interserv International's average Cyclically Adjusted Book Growth Rate was -8.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -9.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Interserv International was -9.30% per year. The lowest was -10.50% per year. And the median was -10.10% per year.

As of today (2026-07-19), Interserv International's current stock price is NT$14.00. Interserv International's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$13.48. Interserv International's Cyclically Adjusted PB Ratio of today is 1.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Interserv International was 2.59. The lowest was 0.65. And the median was 1.24.


Interserv International  (ROCO:6169) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Interserv International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=14.00/13.48
=1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Interserv International was 2.59. The lowest was 0.65. And the median was 1.24.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Interserv International Cyclically Adjusted Book per Share Related Terms


Interserv International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Interserv International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Interserv International Cyclically Adjusted Book per Share Chart

Interserv International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.61 18.38 16.43 14.76 13.48

Interserv International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.76 14.52 14.26 14.02 13.48

ROCO:6169 vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Interserv International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Interserv International Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Interserv International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Interserv International's Cyclically Adjusted PB Ratio falls into.


ROCO:6169
42GF Score
Interserv International Inc ROCO:6169
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Interserv International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Interserv International's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=10.065/324.0540*324.0540
=10.065

Current CPI (Dec. 2025) = 324.0540.

Interserv International Quarterly Data

Book Value per Share CPI Adj_Book
201603 20.509 238.132 27.909
201606 18.798 241.018 25.274
201609 16.088 241.428 21.594
201612 15.092 241.432 20.257
201703 13.369 243.801 17.770
201706 13.270 244.955 17.555
201709 15.159 246.819 19.903
201712 12.427 246.524 16.335
201803 10.425 249.554 13.537
201806 11.775 251.989 15.142
201809 11.129 252.439 14.286
201812 10.156 251.233 13.100
201903 9.409 254.202 11.994
201906 8.298 256.143 10.498
201909 7.877 256.759 9.942
201912 8.823 256.974 11.126
202003 8.272 258.115 10.385
202006 8.347 257.797 10.492
202009 7.844 260.280 9.766
202012 7.359 260.474 9.155
202103 7.018 264.877 8.586
202106 6.914 271.696 8.246
202109 6.697 274.310 7.911
202112 14.147 278.802 16.443
202203 6.331 287.504 7.136
202206 6.274 296.311 6.861
202209 6.109 296.808 6.670
202212 14.399 296.797 15.721
202303 14.127 301.836 15.167
202306 13.881 305.109 14.743
202309 13.593 307.789 14.311
202312 13.704 306.746 14.477
202403 13.442 312.332 13.946
202406 12.980 314.175 13.388
202409 12.641 315.301 12.992
202412 12.492 315.605 12.826
202503 11.951 319.799 12.110
202506 11.129 322.561 11.181
202509 10.505 324.800 10.481
202512 10.065 324.054 10.065

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$13.48 mean?
Interserv International (ROCO:6169) has a Cyclically Adjusted Book per Share of NT$13.48 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Interserv International and its competitors.
Is Interserv International's Cyclically Adjusted Book per Share too high?
Interserv International's current Cyclically Adjusted Book per Share is NT$13.48. Overall, Interserv International has a GF Score™ of 42/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Interserv International's Cyclically Adjusted Book per Share compare to NTES and EA?
Interserv International's Cyclically Adjusted Book per Share of NT$13.48 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Interserv International and its competitors. Interserv International's current Cyclically Adjusted Book per Share is NT$13.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Interserv International stock overvalued right now?
Based on GuruFocus' analysis, Interserv International (ROCO:6169) is currently considered Possible Value Trap. The stock's GF Value™ is NT$32.42, compared to a current price of NT$14.00 — trading 56.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$13.48. Interserv International's overall GF Score™ is 42/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Interserv International (ROCO:6169), the current Cyclically Adjusted Book per Share is NT$13.48 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Interserv International (ROCO:6169) Overvalued in 2026?

Based on GuruFocus' analysis, Interserv International stock appears to be undervalued. The current stock price of NT$14.00 is trading 56.8% below its estimated GF Value™ of NT$32.42. GuruFocus considers Interserv International to be Possible Value Trap.

Key valuation signals for ROCO:6169:

  • Cyclically Adjusted Book per Share: NT$13.48
  • GF Value™: NT$32.42 vs. price of NT$14.00 (56.8% below fair value)
  • GF Score™: 42/100 with 7 warning signs

No single metric tells the full story. See the ROCO:6169 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Interserv International Business Description

Address No. 402, Zhengshi Road, No.25, 6th Floor, Xitun District, Taichung, TWN
Interserv International Inc is a provider of offshore game development and art outsourcing services to international developers and publishers. It is engaged in the research and development, licensing and agency of online games, mobile games, etc.
42GF Score

Get the complete analysis for ROCO:6169

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.00
Price
NT$32.42
GF Value