SCAN-D (ROCO:6195) Cyclically Adjusted Book per Share: NT$27.62 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6195 SCAN-D Corp ROCO:6195
68 GF Score
Price NT$27.20
GF Value NT$36.08
Valuation Modestly Undervalued
! 11 Warning Signs
View Full Analysis

What is SCAN-D Cyclically Adjusted Book per Share?

SCAN-D ROCO:6195 68 Cyclically Adjusted Book per Share is NT$27.62 as of Dec. 2025. GuruFocus rates ROCO:6195 with a GF Score™ of 68/100 and a GF Value™ of NT$36.08 (Modestly Undervalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

SCAN-D's adjusted book value per share for the three months ended in Dec. 2025 was NT$25.839. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$27.62 for the trailing ten years ended in Dec. 2025.

During the past 12 months, SCAN-D's average Cyclically Adjusted Book Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of SCAN-D was 8.60% per year. The lowest was 3.40% per year. And the median was 6.95% per year.

As of today (2026-07-26), SCAN-D's current stock price is NT$27.20. SCAN-D's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$27.62. SCAN-D's Cyclically Adjusted PB Ratio of today is 0.98.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SCAN-D was 2.88. The lowest was 0.86. And the median was 1.71.


SCAN-D  (ROCO:6195) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

SCAN-D's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=27.20/27.62
=0.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SCAN-D was 2.88. The lowest was 0.86. And the median was 1.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


SCAN-D Cyclically Adjusted Book per Share Related Terms


SCAN-D Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for SCAN-D's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SCAN-D Cyclically Adjusted Book per Share Chart

SCAN-D Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.79 25.02 26.11 26.85 27.62

SCAN-D Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.85 27.12 27.44 27.68 27.62

ROCO:6195 vs CASY, WSM, DKS: Cyclically Adjusted Book per Share Comparison

For the Specialty Retail subindustry, SCAN-D's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SCAN-D Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, SCAN-D's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where SCAN-D's Cyclically Adjusted PB Ratio falls into.


ROCO:6195
68GF Score
SCAN-D Corp ROCO:6195
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SCAN-D Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SCAN-D's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=25.839/324.0540*324.0540
=25.839

Current CPI (Dec. 2025) = 324.0540.

SCAN-D Quarterly Data

Book Value per Share CPI Adj_Book
201603 19.522 238.132 26.566
201606 16.735 241.018 22.501
201609 17.552 241.428 23.559
201612 19.237 241.432 25.820
201703 20.356 243.801 27.057
201706 18.635 244.955 24.652
201709 20.028 246.819 26.295
201712 22.063 246.524 29.002
201803 24.093 249.554 31.286
201806 21.023 251.989 27.035
201809 21.714 252.439 27.874
201812 22.603 251.233 29.155
201903 23.161 254.202 29.525
201906 20.362 256.143 25.761
201909 20.744 256.759 26.181
201912 21.821 256.974 27.517
202003 22.408 258.115 28.132
202006 21.077 257.797 26.494
202009 22.641 260.280 28.189
202012 25.025 260.474 31.133
202103 27.456 264.877 33.590
202106 24.242 271.696 28.914
202109 25.249 274.310 29.828
202112 27.289 278.802 31.718
202203 28.957 287.504 32.638
202206 25.561 296.311 27.954
202209 26.332 296.808 28.749
202212 27.619 296.797 30.155
202303 24.971 301.836 26.809
202306 25.523 305.109 27.108
202309 25.980 307.789 27.353
202312 26.408 306.746 27.898
202403 25.350 312.332 26.301
202406 25.254 314.175 26.048
202409 25.729 315.301 26.443
202412 26.246 315.605 26.949
202503 25.601 319.799 25.942
202506 25.356 322.561 25.473
202509 25.568 324.800 25.509
202512 25.839 324.054 25.839

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$27.62 mean?
SCAN-D (ROCO:6195) has a Cyclically Adjusted Book per Share of NT$27.62 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SCAN-D and its competitors.
Is SCAN-D's Cyclically Adjusted Book per Share too high?
SCAN-D's current Cyclically Adjusted Book per Share is NT$27.62. Overall, SCAN-D has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SCAN-D's Cyclically Adjusted Book per Share compare to CASY and WSM?
SCAN-D's Cyclically Adjusted Book per Share of NT$27.62 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SCAN-D and its competitors. SCAN-D's current Cyclically Adjusted Book per Share is NT$27.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SCAN-D stock overvalued right now?
Based on GuruFocus' analysis, SCAN-D (ROCO:6195) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$36.08, compared to a current price of NT$27.20 — trading 24.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$27.62. SCAN-D's overall GF Score™ is 68/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For SCAN-D (ROCO:6195), the current Cyclically Adjusted Book per Share is NT$27.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SCAN-D (ROCO:6195) Overvalued in 2026?

Based on GuruFocus' analysis, SCAN-D stock appears to be undervalued. The current stock price of NT$27.20 is trading 24.6% below its estimated GF Value™ of NT$36.08. GuruFocus considers SCAN-D to be Modestly Undervalued.

Key valuation signals for ROCO:6195:

  • Cyclically Adjusted Book per Share: NT$27.62
  • GF Value™: NT$36.08 vs. price of NT$27.20 (24.6% below fair value)
  • GF Score™: 68/100 with 11 warning signs

No single metric tells the full story. See the ROCO:6195 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SCAN-D Business Description

Address No. 69, Dinghu 1st Street, Gueishan District, Taoyuan, TWN, 333
SCAN-D Corp is engaged in the wholesale and retail business of furniture, bedding, kitchen equipment, and fixtures. It generates revenue from sales of commodities and flooring. The company derives its key revenue from Taiwan and the rest from Singapore.
68GF Score

Get the complete analysis for ROCO:6195

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$27.20
Price
NT$36.08
GF Value