Ibase Solution Co (ROCO:6441) Cyclically Adjusted Book per Share: NT$26.26 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6441 Ibase Solution Co Ltd ROCO:6441
48 GF Score
Price NT$22.00
GF Value NT$13.65
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Ibase Solution Co Cyclically Adjusted Book per Share?

Ibase Solution Co ROCO:6441 +2.09% 48 Cyclically Adjusted Book per Share is NT$26.26 as of Dec. 2025. GuruFocus rates ROCO:6441 with a GF Score™ of 48/100 and a GF Value™ of NT$13.65 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Ibase Solution Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$19.172. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$26.26 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Ibase Solution Co's average Cyclically Adjusted Book Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-16), Ibase Solution Co's current stock price is NT$22.00. Ibase Solution Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$26.26. Ibase Solution Co's Cyclically Adjusted PB Ratio of today is 0.84.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ibase Solution Co was 2.34. The lowest was 0.72. And the median was 1.26.


Ibase Solution Co  (ROCO:6441) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Ibase Solution Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=22.00/26.26
=0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ibase Solution Co was 2.34. The lowest was 0.72. And the median was 1.26.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Ibase Solution Co Cyclically Adjusted Book per Share Related Terms


Ibase Solution Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Ibase Solution Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ibase Solution Co Cyclically Adjusted Book per Share Chart

Ibase Solution Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 23.53 25.49 26.26

Ibase Solution Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.49 25.95 26.17 26.38 26.26

ROCO:6441 vs NVDA, AVGO, MU: Cyclically Adjusted Book per Share Comparison

For the Semiconductors subindustry, Ibase Solution Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ibase Solution Co Cyclically Adjusted PB Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Ibase Solution Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Ibase Solution Co's Cyclically Adjusted PB Ratio falls into.


ROCO:6441
48GF Score
Ibase Solution Co Ltd ROCO:6441
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ibase Solution Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ibase Solution Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=19.172/324.0540*324.0540
=19.172

Current CPI (Dec. 2025) = 324.0540.

Ibase Solution Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 0.000 238.132 0.000
201606 15.218 241.018 20.461
201609 0.000 241.428 0.000
201612 17.633 241.432 23.667
201703 17.967 243.801 23.881
201706 15.910 244.955 21.048
201709 21.953 246.819 28.823
201712 23.328 246.524 30.664
201803 23.252 249.554 30.193
201806 20.396 251.989 26.229
201809 21.202 252.439 27.217
201812 21.214 251.233 27.363
201903 21.068 254.202 26.857
201906 19.531 256.143 24.709
201909 19.364 256.759 24.439
201912 19.297 256.974 24.334
202003 20.094 258.115 25.227
202006 22.593 257.797 28.400
202009 29.385 260.280 36.585
202012 25.712 260.474 31.988
202103 24.589 264.877 30.083
202106 23.699 271.696 28.266
202109 22.204 274.310 26.231
202112 23.454 278.802 27.261
202203 23.587 287.504 26.586
202206 23.170 296.311 25.339
202209 23.607 296.808 25.774
202212 23.484 296.797 25.641
202303 23.031 301.836 24.726
202306 27.081 305.109 28.763
202309 27.147 307.789 28.582
202312 26.862 306.746 28.378
202403 26.431 312.332 27.423
202406 25.920 314.175 26.735
202409 25.518 315.301 26.226
202412 24.213 315.605 24.861
202503 23.654 319.799 23.969
202506 21.346 322.561 21.445
202509 20.566 324.800 20.519
202512 19.172 324.054 19.172

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$26.26 mean?
Ibase Solution Co (ROCO:6441) has a Cyclically Adjusted Book per Share of NT$26.26 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ibase Solution Co and its competitors.
Is Ibase Solution Co's Cyclically Adjusted Book per Share too high?
Ibase Solution Co's current Cyclically Adjusted Book per Share is NT$26.26. Overall, Ibase Solution Co has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ibase Solution Co's Cyclically Adjusted Book per Share compare to NVDA and AVGO?
Ibase Solution Co's Cyclically Adjusted Book per Share of NT$26.26 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Semiconductors company?
A good Cyclically Adjusted Book per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ibase Solution Co and its competitors. Ibase Solution Co's current Cyclically Adjusted Book per Share is NT$26.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ibase Solution Co stock overvalued right now?
Based on GuruFocus' analysis, Ibase Solution Co (ROCO:6441) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$13.65, compared to a current price of NT$22.00 — trading 61.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$26.26. Ibase Solution Co's overall GF Score™ is 48/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Ibase Solution Co (ROCO:6441), the current Cyclically Adjusted Book per Share is NT$26.26 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ibase Solution Co (ROCO:6441) Overvalued in 2026?

Based on GuruFocus' analysis, Ibase Solution Co stock appears to be overvalued. The current stock price of NT$22.00 is trading 61.2% above its estimated GF Value™ of NT$13.65. GuruFocus considers Ibase Solution Co to be Significantly Overvalued.

Key valuation signals for ROCO:6441:

  • Cyclically Adjusted Book per Share: NT$26.26
  • GF Value™: NT$13.65 vs. price of NT$22.00 (61.2% above fair value)
  • GF Score™: 48/100 with 6 warning signs

No single metric tells the full story. See the ROCO:6441 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ibase Solution Co Business Description

Address Xintai 5th Road, 24th floor, Building D, NO. 93, Section.1, XIZHI District, New Taipei City, TWN, 221
Ibase Solution Co Ltd is engaged in industrial computer-related application products and energy storage equipment, R&D, design, manufacturing and sales business.
48GF Score

Get the complete analysis for ROCO:6441

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$22.00
Price
NT$13.65
GF Value