Ibase Solution Co (ROCO:6441) Cyclically Adjusted FCF per Share: NT$-6.39 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6441 Ibase Solution Co Ltd ROCO:6441
45 GF Score
Price NT$21.25
GF Value NT$8.13
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Ibase Solution Co Cyclically Adjusted FCF per Share?

Ibase Solution Co ROCO:6441 -1.16% 45 Cyclically Adjusted FCF per Share is NT$-6.39 as of Jun. 2026. GuruFocus rates ROCO:6441 with a GF Score™ of 45/100 and a GF Value™ of NT$8.13 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ibase Solution Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$-0.832. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-6.39 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-29), Ibase Solution Co's current stock price is NT$21.25. Ibase Solution Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$-6.39. Ibase Solution Co's Cyclically Adjusted Price-to-FCF of today is .


Ibase Solution Co  (ROCO:6441) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ibase Solution Co Cyclically Adjusted FCF per Share Related Terms


Ibase Solution Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ibase Solution Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ibase Solution Co Cyclically Adjusted FCF per Share Chart

Ibase Solution Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -6.71 -6.28 -5.96

Ibase Solution Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.19 -6.05 -5.96 -6.16 -6.39

ROCO:6441 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Ibase Solution Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ibase Solution Co Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Ibase Solution Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ibase Solution Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6441
45GF Score
Ibase Solution Co Ltd ROCO:6441
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ibase Solution Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ibase Solution Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.832/333.9520*333.9520
=-0.832

Current CPI (Jun. 2026) = 333.9520.

Ibase Solution Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.044 241.428 0.061
201612 1.077 241.432 1.490
201703 -0.220 243.801 -0.301
201706 4.536 244.955 6.184
201709 -5.590 246.819 -7.563
201712 1.934 246.524 2.620
201803 1.565 249.554 2.094
201806 -0.780 251.989 -1.034
201809 0.998 252.439 1.320
201812 -2.338 251.233 -3.108
201903 0.839 254.202 1.102
201906 -2.142 256.143 -2.793
201909 -9.784 256.759 -12.725
201912 -9.877 256.974 -12.836
202003 1.314 258.115 1.700
202006 -5.780 257.797 -7.487
202009 -4.178 260.280 -5.361
202012 -1.720 260.474 -2.205
202103 -3.723 264.877 -4.694
202106 -5.355 271.696 -6.582
202109 1.485 274.310 1.808
202112 5.652 278.802 6.770
202203 0.031 287.504 0.036
202206 -2.026 296.311 -2.283
202209 -8.600 296.808 -9.676
202212 -1.794 296.797 -2.019
202303 0.444 301.836 0.491
202306 -0.793 305.109 -0.868
202309 -0.850 307.789 -0.922
202312 -1.336 306.746 -1.454
202403 0.025 312.332 0.027
202406 -0.436 314.175 -0.463
202409 0.606 315.301 0.642
202412 -1.516 315.605 -1.604
202503 -0.626 319.799 -0.654
202506 -0.343 322.561 -0.355
202509 0.219 324.800 0.225
202512 -0.805 324.054 -0.830
202603 -1.826 330.213 -1.847
202606 -0.832 333.952 -0.832

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-6.39 mean?
Ibase Solution Co (ROCO:6441) has a Cyclically Adjusted FCF per Share of NT$-6.39 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ibase Solution Co and its competitors.
Is Ibase Solution Co's Cyclically Adjusted FCF per Share too high?
Ibase Solution Co's current Cyclically Adjusted FCF per Share is NT$-6.39. Overall, Ibase Solution Co has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ibase Solution Co's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Ibase Solution Co's Cyclically Adjusted FCF per Share of NT$-6.39 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ibase Solution Co and its competitors. Ibase Solution Co's current Cyclically Adjusted FCF per Share is NT$-6.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ibase Solution Co stock overvalued right now?
Based on GuruFocus' analysis, Ibase Solution Co (ROCO:6441) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$8.13, compared to a current price of NT$21.25 — trading 161.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-6.39. Ibase Solution Co's overall GF Score™ is 45/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ibase Solution Co (ROCO:6441), the current Cyclically Adjusted FCF per Share is NT$-6.39 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ibase Solution Co (ROCO:6441) Overvalued in 2026?

Based on GuruFocus' analysis, Ibase Solution Co stock appears to be overvalued. The current stock price of NT$21.25 is trading 161.4% above its estimated GF Value™ of NT$8.13. GuruFocus considers Ibase Solution Co to be Significantly Overvalued.

Key valuation signals for ROCO:6441:

  • Cyclically Adjusted FCF per Share: NT$-6.39
  • GF Value™: NT$8.13 vs. price of NT$21.25 (161.4% above fair value)
  • GF Score™: 45/100 with 9 warning signs

No single metric tells the full story. See the ROCO:6441 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ibase Solution Co Business Description

Address Xintai 5th Road, 24th floor, Building D, NO. 93, Section.1, XIZHI District, New Taipei City, TWN, 221
Ibase Solution Co Ltd is engaged in industrial computer-related application products and energy storage equipment, R&D, design, manufacturing and sales business.
45GF Score

Get the complete analysis for ROCO:6441

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.25
Price
NT$8.13
GF Value