Healthcare Co (SHSE:603313) Cyclically Adjusted Book per Share: ¥5.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603313 Healthcare Co Ltd SHSE:603313
61 GF Score
Price ¥5.72
GF Value ¥9.11
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Healthcare Co Cyclically Adjusted Book per Share?

Healthcare Co SHSE:603313 +2.69% 61 Cyclically Adjusted Book per Share is ¥5.77 as of Mar. 2026. GuruFocus rates SHSE:603313 with a GF Score™ of 61/100 and a GF Value™ of ¥9.11 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Healthcare Co's adjusted book value per share for the three months ended in Mar. 2026 was ¥5.953. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥5.77 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Healthcare Co's average Cyclically Adjusted Book Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-27), Healthcare Co's current stock price is ¥5.72. Healthcare Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ¥5.77. Healthcare Co's Cyclically Adjusted PB Ratio of today is 0.99.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Healthcare Co was 1.79. The lowest was 0.92. And the median was 1.40.


Healthcare Co  (SHSE:603313) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Healthcare Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=5.72/5.77
=0.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Healthcare Co was 1.79. The lowest was 0.92. And the median was 1.40.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Healthcare Co Cyclically Adjusted Book per Share Related Terms


Healthcare Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Healthcare Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Healthcare Co Cyclically Adjusted Book per Share Chart

Healthcare Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 5.32 5.74

Healthcare Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.47 5.58 5.63 5.74 5.77

SHSE:603313 vs SN, SGI, MHK: Cyclically Adjusted Book per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Healthcare Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Healthcare Co Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Healthcare Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Healthcare Co's Cyclically Adjusted PB Ratio falls into.


SHSE:603313
61GF Score
Healthcare Co Ltd SHSE:603313
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Healthcare Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Healthcare Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.953/116.3033*116.3033
=5.953

Current CPI (Mar. 2026) = 116.3033.

Healthcare Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 2.236 101.400 2.565
201609 3.970 102.400 4.509
201612 4.103 102.600 4.651
201703 4.265 103.200 4.807
201706 3.671 103.100 4.141
201709 3.742 104.100 4.181
201712 3.775 104.500 4.201
201803 3.778 105.300 4.173
201806 3.866 104.900 4.286
201809 4.038 106.600 4.406
201812 4.572 106.500 4.993
201903 4.730 107.700 5.108
201906 4.757 107.700 5.137
201909 5.040 109.800 5.339
201912 5.382 111.200 5.629
202003 5.595 112.300 5.794
202006 5.851 110.400 6.164
202009 6.253 111.700 6.511
202012 7.307 111.500 7.622
202103 7.386 112.662 7.625
202106 6.962 111.769 7.244
202109 6.509 112.215 6.746
202112 5.975 113.108 6.144
202203 6.020 114.335 6.124
202206 6.192 114.558 6.286
202209 6.201 115.339 6.253
202212 6.136 115.116 6.199
202303 6.190 115.116 6.254
202306 6.481 114.558 6.580
202309 5.472 115.339 5.518
202312 6.807 114.781 6.897
202403 6.776 115.227 6.839
202406 6.837 114.781 6.928
202409 6.582 115.785 6.611
202412 6.359 114.893 6.437
202503 6.478 115.116 6.545
202506 6.565 114.907 6.645
202509 6.461 115.471 6.508
202512 6.133 115.832 6.158
202603 5.953 116.303 5.953

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ¥5.77 mean?
Healthcare Co (SHSE:603313) has a Cyclically Adjusted Book per Share of ¥5.77 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Healthcare Co and its competitors.
Is Healthcare Co's Cyclically Adjusted Book per Share too high?
Healthcare Co's current Cyclically Adjusted Book per Share is ¥5.77. Overall, Healthcare Co has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Healthcare Co's Cyclically Adjusted Book per Share compare to SN and SGI?
Healthcare Co's Cyclically Adjusted Book per Share of ¥5.77 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Book per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Healthcare Co and its competitors. Healthcare Co's current Cyclically Adjusted Book per Share is ¥5.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Healthcare Co stock overvalued right now?
Based on GuruFocus' analysis, Healthcare Co (SHSE:603313) is currently considered Possible Value Trap. The stock's GF Value™ is ¥9.11, compared to a current price of ¥5.72 — trading 37.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is ¥5.77. Healthcare Co's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Healthcare Co (SHSE:603313), the current Cyclically Adjusted Book per Share is ¥5.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Healthcare Co (SHSE:603313) Overvalued in 2026?

Based on GuruFocus' analysis, Healthcare Co stock appears to be undervalued. The current stock price of ¥5.72 is trading 37.2% below its estimated GF Value™ of ¥9.11. GuruFocus considers Healthcare Co to be Possible Value Trap.

Key valuation signals for SHSE:603313:

  • Cyclically Adjusted Book per Share: ¥5.77
  • GF Value™: ¥9.11 vs. price of ¥5.72 (37.2% below fair value)
  • GF Score™: 61/100 with 6 warning signs

No single metric tells the full story. See the SHSE:603313 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Healthcare Co Business Description

Address No. 999, South Road, Dingshu Town, Jiangsu Province, RuGao, CHN, 226521
Healthcare Co Ltd operates in the home furnishing industry. The company is mainly engaged in the design, manufacture and distribution of mattresses. Its other product offering includes a thin pad, pillow, sofa and other similar household products. The company's products are sold under the MLILY brand.
61GF Score

Get the complete analysis for SHSE:603313

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥5.72
Price
¥9.11
GF Value