Healthcare Co (SHSE:603313) Cyclically Adjusted Revenue per Share: ¥13.91 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603313 Healthcare Co Ltd SHSE:603313
60 GF Score
Price ¥6.05
GF Value ¥9.18
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Healthcare Co Cyclically Adjusted Revenue per Share?

Healthcare Co SHSE:603313 -0.82% 60 Cyclically Adjusted Revenue per Share is ¥13.91 as of Mar. 2026. GuruFocus rates SHSE:603313 with a GF Score™ of 60/100 and a GF Value™ of ¥9.18 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Healthcare Co's adjusted revenue per share for the three months ended in Mar. 2026 was ¥4.134. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ¥13.91 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Healthcare Co's average Cyclically Adjusted Revenue Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-27), Healthcare Co's current stock price is ¥6.05. Healthcare Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ¥13.91. Healthcare Co's Cyclically Adjusted PS Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Healthcare Co was 0.75. The lowest was 0.38. And the median was 0.57.


Healthcare Co  (SHSE:603313) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Healthcare Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6.05/13.91
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Healthcare Co was 0.75. The lowest was 0.38. And the median was 0.57.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Healthcare Co Cyclically Adjusted Revenue per Share Related Terms


Healthcare Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Healthcare Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Healthcare Co Cyclically Adjusted Revenue per Share Chart

Healthcare Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 12.78 13.59

Healthcare Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.83 12.90 13.25 13.59 13.91

SHSE:603313 vs SN, SGI, MHK: Cyclically Adjusted Revenue per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Healthcare Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Healthcare Co Cyclically Adjusted PS Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Healthcare Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Healthcare Co's Cyclically Adjusted PS Ratio falls into.


SHSE:603313
60GF Score
Healthcare Co Ltd SHSE:603313
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Healthcare Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Healthcare Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.134/116.3033*116.3033
=4.134

Current CPI (Mar. 2026) = 116.3033.

Healthcare Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.322 101.400 1.516
201609 1.465 102.400 1.664
201612 1.241 102.600 1.407
201703 1.184 103.200 1.334
201706 1.380 103.100 1.557
201709 1.488 104.100 1.662
201712 1.718 104.500 1.912
201803 1.581 105.300 1.746
201806 2.887 104.900 3.201
201809 2.621 106.600 2.860
201812 2.344 106.500 2.560
201903 1.928 107.700 2.082
201906 1.870 107.700 2.019
201909 2.442 109.800 2.587
201912 2.652 111.200 2.774
202003 2.332 112.300 2.415
202006 3.086 110.400 3.251
202009 4.595 111.700 4.784
202012 5.893 111.500 6.147
202103 5.127 112.662 5.293
202106 3.919 111.769 4.078
202109 6.926 112.215 7.178
202112 4.197 113.108 4.316
202203 4.172 114.335 4.244
202206 4.122 114.558 4.185
202209 3.994 115.339 4.027
202212 5.462 115.116 5.518
202303 3.038 115.116 3.069
202306 4.560 114.558 4.629
202309 4.256 115.339 4.292
202312 4.859 114.781 4.923
202403 2.753 115.227 2.779
202406 4.189 114.781 4.245
202409 4.103 115.785 4.121
202412 4.276 114.893 4.329
202503 3.479 115.116 3.515
202506 4.071 114.907 4.120
202509 4.219 115.471 4.249
202512 4.391 115.832 4.409
202603 4.134 116.303 4.134

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ¥13.91 mean?
Healthcare Co (SHSE:603313) has a Cyclically Adjusted Revenue per Share of ¥13.91 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Healthcare Co and its competitors.
Is Healthcare Co's Cyclically Adjusted Revenue per Share too high?
Healthcare Co's current Cyclically Adjusted Revenue per Share is ¥13.91. Overall, Healthcare Co has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Healthcare Co's Cyclically Adjusted Revenue per Share compare to SN and SGI?
Healthcare Co's Cyclically Adjusted Revenue per Share of ¥13.91 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Revenue per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Healthcare Co and its competitors. Healthcare Co's current Cyclically Adjusted Revenue per Share is ¥13.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Healthcare Co stock overvalued right now?
Based on GuruFocus' analysis, Healthcare Co (SHSE:603313) is currently considered Possible Value Trap. The stock's GF Value™ is ¥9.18, compared to a current price of ¥6.05 — trading 34.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ¥13.91. Healthcare Co's overall GF Score™ is 60/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Healthcare Co (SHSE:603313), the current Cyclically Adjusted Revenue per Share is ¥13.91 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Healthcare Co (SHSE:603313) Overvalued in 2026?

Based on GuruFocus' analysis, Healthcare Co stock appears to be undervalued. The current stock price of ¥6.05 is trading 34.1% below its estimated GF Value™ of ¥9.18. GuruFocus considers Healthcare Co to be Possible Value Trap.

Key valuation signals for SHSE:603313:

  • Cyclically Adjusted Revenue per Share: ¥13.91
  • GF Value™: ¥9.18 vs. price of ¥6.05 (34.1% below fair value)
  • GF Score™: 60/100 with 6 warning signs

No single metric tells the full story. See the SHSE:603313 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Healthcare Co Business Description

Address No. 999, South Road, Dingshu Town, Jiangsu Province, RuGao, CHN, 226521
Healthcare Co Ltd operates in the home furnishing industry. The company is mainly engaged in the design, manufacture and distribution of mattresses. Its other product offering includes a thin pad, pillow, sofa and other similar household products. The company's products are sold under the MLILY brand.
60GF Score

Get the complete analysis for SHSE:603313

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥6.05
Price
¥9.18
GF Value