Shanghai Lily & Beauty Cosmetics Co (SHSE:605136) Cyclically Adjusted Book per Share: ¥5.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:605136 Shanghai Lily & Beauty Cosmetics Co Ltd SHSE:605136
58 GF Score
Price ¥7.43
GF Value ¥7.28
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Shanghai Lily & Beauty Cosmetics Co Cyclically Adjusted Book per Share?

Shanghai Lily & Beauty Cosmetics Co SHSE:605136 -3.88% 58 Cyclically Adjusted Book per Share is ¥5.21 as of Mar. 2026. GuruFocus rates SHSE:605136 with a GF Score™ of 58/100 and a GF Value™ of ¥7.28 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shanghai Lily & Beauty Cosmetics Co's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was ¥6.003. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥5.21 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shanghai Lily & Beauty Cosmetics Co was 3.10% per year. The lowest was 3.10% per year. And the median was 3.10% per year.

As of today (2026-07-19), Shanghai Lily & Beauty Cosmetics Co's current stock price is ¥ 7.43. Shanghai Lily & Beauty Cosmetics Co's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was ¥5.21. Shanghai Lily & Beauty Cosmetics Co's Cyclically Adjusted PB Ratio of today is 1.43.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shanghai Lily & Beauty Cosmetics Co was 3.30. The lowest was 1.39. And the median was 1.91.


Shanghai Lily & Beauty Cosmetics Co  (SHSE:605136) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shanghai Lily & Beauty Cosmetics Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=7.43/5.21
=1.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shanghai Lily & Beauty Cosmetics Co was 3.30. The lowest was 1.39. And the median was 1.91.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shanghai Lily & Beauty Cosmetics Co Cyclically Adjusted Book per Share Related Terms


Shanghai Lily & Beauty Cosmetics Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shanghai Lily & Beauty Cosmetics Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Lily & Beauty Cosmetics Co Cyclically Adjusted Book per Share Chart

Shanghai Lily & Beauty Cosmetics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 3.61 4.21 4.81 5.21

Shanghai Lily & Beauty Cosmetics Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 5.21 0.00

SHSE:605136 vs AMZN, BABA, PDD: Cyclically Adjusted Book per Share Comparison

For the Internet Retail subindustry, Shanghai Lily & Beauty Cosmetics Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Lily & Beauty Cosmetics Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shanghai Lily & Beauty Cosmetics Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shanghai Lily & Beauty Cosmetics Co's Cyclically Adjusted PB Ratio falls into.


SHSE:605136
58GF Score
Shanghai Lily & Beauty Cosmetics Co Ltd SHSE:605136
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Lily & Beauty Cosmetics Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanghai Lily & Beauty Cosmetics Co's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=6.003/115.8323*115.8323
=6.003

Current CPI (Dec. 2025) = 115.8323.

Shanghai Lily & Beauty Cosmetics Co Annual Data

Book Value per Share CPI Adj_Book
201612 2.273 102.600 2.566
201712 2.899 104.500 3.213
201812 3.606 106.500 3.922
201912 4.400 111.200 4.583
202012 5.847 111.500 6.074
202112 6.694 113.108 6.855
202212 6.242 115.116 6.281
202312 6.318 114.781 6.376
202412 6.204 114.893 6.255
202512 6.003 115.832 6.003

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ¥5.21 mean?
Shanghai Lily & Beauty Cosmetics Co (SHSE:605136) has a Cyclically Adjusted Book per Share of ¥5.21 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shanghai Lily & Beauty Cosmetics Co and its competitors.
Is Shanghai Lily & Beauty Cosmetics Co's Cyclically Adjusted Book per Share too high?
Shanghai Lily & Beauty Cosmetics Co's current Cyclically Adjusted Book per Share is ¥5.21. Overall, Shanghai Lily & Beauty Cosmetics Co has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shanghai Lily & Beauty Cosmetics Co's Cyclically Adjusted Book per Share compare to AMZN and BABA?
Shanghai Lily & Beauty Cosmetics Co's Cyclically Adjusted Book per Share of ¥5.21 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shanghai Lily & Beauty Cosmetics Co and its competitors. Shanghai Lily & Beauty Cosmetics Co's current Cyclically Adjusted Book per Share is ¥5.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Lily & Beauty Cosmetics Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai Lily & Beauty Cosmetics Co (SHSE:605136) is currently considered Fairly Valued. The stock's GF Value™ is ¥7.28, compared to a current price of ¥7.43 — trading 2.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is ¥5.21. Shanghai Lily & Beauty Cosmetics Co's overall GF Score™ is 58/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shanghai Lily & Beauty Cosmetics Co (SHSE:605136), the current Cyclically Adjusted Book per Share is ¥5.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Lily & Beauty Cosmetics Co (SHSE:605136) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Lily & Beauty Cosmetics Co stock appears to be overvalued. The current stock price of ¥7.43 is trading 2.1% above its estimated GF Value™ of ¥7.28. GuruFocus considers Shanghai Lily & Beauty Cosmetics Co to be Fairly Valued.

Key valuation signals for SHSE:605136:

  • Cyclically Adjusted Book per Share: ¥5.21
  • GF Value™: ¥7.28 vs. price of ¥7.43 (2.1% above fair value)
  • GF Score™: 58/100 with 2 warning signs

No single metric tells the full story. See the SHSE:605136 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Lily & Beauty Cosmetics Co Business Description

Address No. 89, 90, Lane 825, Ledu West Road, Room 618, 6th Floor, Songjiang District, Shanghai, CHN, 201699
Shanghai Lily & Beauty Cosmetics Co Ltd is a provider of online cosmetics marketing and retailing services in China. The company is authorized by and cooperating with the international cosmetics groups, such as Kanebo, AmorePacific, Henkel, has obtained the authorization of more than 50 renowned brands including Erno Laszlo, Whoo, Sulwhasoo, Laneige and Schwarzkopf to sell their products in China, as a reliable partner.
58GF Score

Get the complete analysis for SHSE:605136

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥7.43
Price
¥7.28
GF Value