Gemadept Group (STC:GMD) Cyclically Adjusted Book per Share: ₫25,231.14 (As of Mar. 2026)


STC:GMD Gemadept Group Corp STC:GMD
93 GF Score
Price ₫73,600.00
GF Value ₫77,433.65
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Gemadept Group Cyclically Adjusted Book per Share?

Gemadept Group STC:GMD 93 Cyclically Adjusted Book per Share is ₫25,231.14 as of Mar. 2026. GuruFocus rates STC:GMD with a GF Score™ of 93/100 and a GF Value™ of ₫77,433.65 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Gemadept Group's adjusted book value per share for the three months ended in Mar. 2026 was ₫32,083.215. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₫25,231.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Gemadept Group's average Cyclically Adjusted Book Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Gemadept Group was 1.70% per year. The lowest was 1.70% per year. And the median was 1.70% per year.

As of today (2026-07-01), Gemadept Group's current stock price is ₫73600.00. Gemadept Group's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₫25,231.14. Gemadept Group's Cyclically Adjusted PB Ratio of today is 2.92.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Gemadept Group was 3.40. The lowest was 1.45. And the median was 2.29.


Gemadept Group  (STC:GMD) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Gemadept Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=73600.00/25231.14
=2.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Gemadept Group was 3.40. The lowest was 1.45. And the median was 2.29.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Gemadept Group Cyclically Adjusted Book per Share Related Terms


Gemadept Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Gemadept Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gemadept Group Cyclically Adjusted Book per Share Chart

Gemadept Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23,058.03 23,616.50 23,913.17 24,252.56 24,806.64

Gemadept Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24,509.05 24,827.94 24,920.46 24,806.64 25,231.14

Gemadept Group Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, Gemadept Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gemadept Group Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Gemadept Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Gemadept Group's Cyclically Adjusted PB Ratio falls into.


STC:GMD
93GF Score
Gemadept Group Corp STC:GMD
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gemadept Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gemadept Group's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=32083.215/330.2130*330.2130
=32,083.215

Current CPI (Mar. 2026) = 330.2130.

Gemadept Group Quarterly Data

Book Value per Share CPI Adj_Book
201606 23,896.767 241.018 32,740.389
201609 24,289.026 241.428 33,221.301
201612 24,521.265 241.432 33,538.390
201703 24,967.458 243.801 33,816.839
201706 17,847.256 244.955 24,059.096
201709 18,160.003 246.819 24,295.816
201712 18,741.386 246.524 25,103.638
201803 16,884.601 249.554 22,341.917
201806 17,544.712 251.989 22,991.051
201809 16,867.884 252.439 22,064.715
201812 16,866.659 251.233 22,169.023
201903 17,195.793 254.202 22,337.646
201906 17,554.220 256.143 22,630.451
201909 17,944.259 256.759 23,077.780
201912 16,853.712 256.974 21,657.112
202003 17,198.910 258.115 22,002.997
202006 17,254.906 257.797 22,101.864
202009 16,684.004 260.280 21,166.724
202012 16,677.403 260.474 21,142.591
202103 17,078.736 264.877 21,291.470
202106 17,402.113 271.696 21,150.123
202109 16,690.533 274.310 20,091.980
202112 17,857.133 278.802 21,149.983
202203 18,638.585 287.504 21,407.365
202206 19,365.407 296.311 21,581.072
202209 20,116.865 296.808 22,380.968
202212 19,572.750 296.797 21,776.421
202303 20,122.470 301.836 22,014.277
202306 24,794.658 305.109 26,834.733
202309 23,472.240 307.789 25,182.313
202312 23,889.827 306.746 25,717.471
202403 25,440.033 312.332 26,896.474
202406 25,960.381 314.175 27,285.606
202409 24,912.647 315.301 26,090.878
202412 29,909.173 315.605 31,293.540
202503 30,163.214 319.799 31,145.455
202506 29,009.142 322.561 29,697.316
202509 29,824.256 324.800 30,321.296
202512 30,808.866 324.054 31,394.422
202603 32,083.215 330.213 32,083.215

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₫25,231.14 mean?
Gemadept Group (STC:GMD) has a Cyclically Adjusted Book per Share of ₫25,231.14 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Gemadept Group and its competitors.
Is Gemadept Group's Cyclically Adjusted Book per Share too high?
Gemadept Group's current Cyclically Adjusted Book per Share is ₫25,231.14. Overall, Gemadept Group has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Gemadept Group's Cyclically Adjusted Book per Share compare to competitors?
Gemadept Group's Cyclically Adjusted Book per Share of ₫25,231.14 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Gemadept Group and its competitors. Gemadept Group's current Cyclically Adjusted Book per Share is ₫25,231.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gemadept Group stock overvalued right now?
Based on GuruFocus' analysis, Gemadept Group (STC:GMD) is currently considered Fairly Valued. The stock's GF Value™ is ₫77,433.65, compared to a current price of ₫73,600.00 — trading 5% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₫25,231.14. Gemadept Group's overall GF Score™ is 93/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Gemadept Group (STC:GMD), the current Cyclically Adjusted Book per Share is ₫25,231.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gemadept Group (STC:GMD) Overvalued in 2026?

Based on GuruFocus' analysis, Gemadept Group stock appears to be undervalued. The current stock price of ₫73,600.00 is trading 5% below its estimated GF Value™ of ₫77,433.65. GuruFocus considers Gemadept Group to be Fairly Valued.

Key valuation signals for STC:GMD:

  • Cyclically Adjusted Book per Share: ₫25,231.14
  • GF Value™: ₫77,433.65 vs. price of ₫73,600.00 (5% below fair value)
  • GF Score™: 93/100 with 1 warning sign

No single metric tells the full story. See the STC:GMD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gemadept Group Business Description

Address 2bis-4-6 Le Thanh Ton, Saigon Ward, Ho Chi Minh, VNM
Gemadept Group Corp is a Vietnamese port-operator and logistics company. The company's business activities include multimodal transport organization, maritime agency and brokerage services, and sea and air freight forwarding and delivery services.
93GF Score

Get the complete analysis for STC:GMD

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫73,600.00
Price
₫77,433.65
GF Value