Gemadept Group (STC:GMD) Cyclically Adjusted Revenue per Share: ₫12,831.52 (As of Mar. 2026)


STC:GMD Gemadept Group Corp STC:GMD
93 GF Score
Price ₫75,300.00
GF Value ₫78,087.61
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Gemadept Group Cyclically Adjusted Revenue per Share?

Gemadept Group STC:GMD -1.05% 93 Cyclically Adjusted Revenue per Share is ₫12,831.52 as of Mar. 2026. GuruFocus rates STC:GMD with a GF Score™ of 93/100 and a GF Value™ of ₫78,087.61 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Gemadept Group's adjusted revenue per share for the three months ended in Mar. 2026 was ₫3,405.449. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₫12,831.52 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Gemadept Group's average Cyclically Adjusted Revenue Growth Rate was -4.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Gemadept Group was -0.20% per year. The lowest was -2.80% per year. And the median was -1.50% per year.

As of today (2026-07-12), Gemadept Group's current stock price is ₫75300.00. Gemadept Group's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₫12,831.52. Gemadept Group's Cyclically Adjusted PS Ratio of today is 5.87.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Gemadept Group was 6.61. The lowest was 2.54. And the median was 4.12.


Gemadept Group  (STC:GMD) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Gemadept Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=75300.00/12831.52
=5.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Gemadept Group was 6.61. The lowest was 2.54. And the median was 4.12.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Gemadept Group Cyclically Adjusted Revenue per Share Related Terms


Gemadept Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Gemadept Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gemadept Group Cyclically Adjusted Revenue per Share Chart

Gemadept Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13,536.77 13,890.09 13,714.44 13,441.21 12,761.91

Gemadept Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13,385.92 13,184.97 13,050.09 12,761.91 12,831.52

Gemadept Group Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, Gemadept Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gemadept Group Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Gemadept Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Gemadept Group's Cyclically Adjusted PS Ratio falls into.


STC:GMD
93GF Score
Gemadept Group Corp STC:GMD
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gemadept Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gemadept Group's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3405.449/330.2130*330.2130
=3,405.449

Current CPI (Mar. 2026) = 330.2130.

Gemadept Group Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 3,876.219 241.018 5,310.715
201609 4,106.595 241.428 5,616.793
201612 4,915.035 241.432 6,722.425
201703 4,081.525 243.801 5,528.167
201706 4,035.852 244.955 5,440.554
201709 2,444.808 246.819 3,270.848
201712 3,286.974 246.524 4,402.823
201803 2,036.086 249.554 2,694.175
201806 1,727.709 251.989 2,264.035
201809 1,795.839 252.439 2,349.120
201812 2,030.390 251.233 2,668.683
201903 1,804.166 254.202 2,343.644
201906 1,760.913 256.143 2,270.124
201909 1,841.195 256.759 2,367.927
201912 1,856.581 256.974 2,385.717
202003 1,723.918 258.115 2,205.452
202006 1,603.821 257.797 2,054.339
202009 1,825.928 260.280 2,316.525
202012 2,020.275 260.474 2,561.181
202103 1,942.764 264.877 2,421.977
202106 1,954.199 271.696 2,375.088
202109 1,894.469 274.310 2,280.552
202112 2,934.624 278.802 3,475.768
202203 2,486.445 287.504 2,855.809
202206 2,540.196 296.311 2,830.829
202209 2,577.250 296.808 2,867.313
202212 2,963.072 296.797 3,296.681
202303 2,548.934 301.836 2,788.571
202306 2,550.200 305.109 2,760.027
202309 2,468.042 307.789 2,647.851
202312 2,660.562 306.746 2,864.103
202403 2,799.628 312.332 2,959.907
202406 2,926.565 314.175 3,075.960
202409 3,194.072 315.301 3,345.134
202412 3,315.421 315.605 3,468.878
202503 3,046.346 319.799 3,145.548
202506 3,562.561 322.561 3,647.074
202509 3,415.968 324.800 3,472.897
202512 3,490.162 324.054 3,556.496
202603 3,405.449 330.213 3,405.449

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₫12,831.52 mean?
Gemadept Group (STC:GMD) has a Cyclically Adjusted Revenue per Share of ₫12,831.52 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Gemadept Group and its competitors.
Is Gemadept Group's Cyclically Adjusted Revenue per Share too high?
Gemadept Group's current Cyclically Adjusted Revenue per Share is ₫12,831.52. Overall, Gemadept Group has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Gemadept Group's Cyclically Adjusted Revenue per Share compare to competitors?
Gemadept Group's Cyclically Adjusted Revenue per Share of ₫12,831.52 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Gemadept Group and its competitors. Gemadept Group's current Cyclically Adjusted Revenue per Share is ₫12,831.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gemadept Group stock overvalued right now?
Based on GuruFocus' analysis, Gemadept Group (STC:GMD) is currently considered Fairly Valued. The stock's GF Value™ is ₫78,087.61, compared to a current price of ₫75,300.00 — trading 3.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₫12,831.52. Gemadept Group's overall GF Score™ is 93/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Gemadept Group (STC:GMD), the current Cyclically Adjusted Revenue per Share is ₫12,831.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gemadept Group (STC:GMD) Overvalued in 2026?

Based on GuruFocus' analysis, Gemadept Group stock appears to be undervalued. The current stock price of ₫75,300.00 is trading 3.6% below its estimated GF Value™ of ₫78,087.61. GuruFocus considers Gemadept Group to be Fairly Valued.

Key valuation signals for STC:GMD:

  • Cyclically Adjusted Revenue per Share: ₫12,831.52
  • GF Value™: ₫78,087.61 vs. price of ₫75,300.00 (3.6% below fair value)
  • GF Score™: 93/100 with 1 warning sign

No single metric tells the full story. See the STC:GMD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gemadept Group Business Description

Address 2bis-4-6 Le Thanh Ton, Saigon Ward, Ho Chi Minh, VNM
Gemadept Group Corp is a Vietnamese port-operator and logistics company. The company's business activities include multimodal transport organization, maritime agency and brokerage services, and sea and air freight forwarding and delivery services.
93GF Score

Get the complete analysis for STC:GMD

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫75,300.00
Price
₫78,087.61
GF Value