Navigator Holdings (STU:1NV) Cyclically Adjusted Book per Share: €17.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:1NV Navigator Holdings Ltd STU:1NV
78 GF Score
Price €18.71
GF Value €15.40
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Navigator Holdings Cyclically Adjusted Book per Share?

Navigator Holdings STU:1NV +1.74% 78 Cyclically Adjusted Book per Share is €17.45 as of Mar. 2026. GuruFocus rates STU:1NV with a GF Score™ of 78/100 and a GF Value™ of €15.40 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Navigator Holdings's adjusted book value per share for the three months ended in Mar. 2026 was €16.766. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €17.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Navigator Holdings's average Cyclically Adjusted Book Growth Rate was 1.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Navigator Holdings was 6.30% per year. The lowest was 2.90% per year. And the median was 5.50% per year.

As of today (2026-07-22), Navigator Holdings's current stock price is €18.71. Navigator Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €17.45. Navigator Holdings's Cyclically Adjusted PB Ratio of today is 1.07.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Navigator Holdings was 1.17. The lowest was 0.27. And the median was 0.71.


Navigator Holdings  (STU:1NV) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Navigator Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=18.71/17.45
=1.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Navigator Holdings was 1.17. The lowest was 0.27. And the median was 0.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Navigator Holdings Cyclically Adjusted Book per Share Related Terms


Navigator Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Navigator Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Navigator Holdings Cyclically Adjusted Book per Share Chart

Navigator Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 17.48 18.57 17.11

Navigator Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.49 16.90 17.39 17.11 17.45

STU:1NV vs NAT, EE, PBT: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Midstream subindustry, Navigator Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Navigator Holdings Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Navigator Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Navigator Holdings's Cyclically Adjusted PB Ratio falls into.


STU:1NV
78GF Score
Navigator Holdings Ltd STU:1NV
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Navigator Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Navigator Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.766/140.8000*140.8000
=16.766

Current CPI (Mar. 2026) = 140.8000.

Navigator Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 15.113 101.000 21.068
201609 15.242 101.500 21.144
201612 16.357 102.200 22.535
201703 16.158 102.700 22.152
201706 15.424 103.500 20.983
201709 14.531 104.300 19.616
201712 14.657 105.000 19.654
201803 14.002 105.100 18.758
201806 14.730 105.900 19.584
201809 0.000 106.600 0.000
201812 15.084 107.100 19.830
201903 15.091 107.000 19.858
201906 14.975 107.900 19.541
201909 15.324 108.400 19.904
201912 15.151 108.500 19.661
202003 15.083 108.600 19.555
202006 14.851 108.800 19.219
202009 14.225 109.200 18.341
202012 13.832 109.400 17.802
202103 14.163 109.700 18.178
202106 14.002 111.400 17.697
202109 12.725 112.400 15.940
202112 12.772 114.700 15.678
202203 13.410 116.500 16.207
202206 14.143 120.500 16.526
202209 15.133 122.300 17.422
202212 14.288 125.300 16.055
202303 14.425 126.800 16.018
202306 14.616 129.400 15.904
202309 15.048 130.100 16.286
202312 14.909 130.500 16.086
202403 15.244 131.600 16.310
202406 15.689 133.000 16.609
202409 15.410 133.500 16.253
202412 16.589 135.100 17.289
202503 16.398 136.100 16.964
202506 15.701 138.400 15.973
202509 15.874 138.900 16.091
202512 16.057 139.900 16.160
202603 16.766 140.800 16.766

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €17.45 mean?
Navigator Holdings (STU:1NV) has a Cyclically Adjusted Book per Share of €17.45 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Navigator Holdings and its competitors.
Is Navigator Holdings' Cyclically Adjusted Book per Share too high?
Navigator Holdings' current Cyclically Adjusted Book per Share is €17.45. Overall, Navigator Holdings has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Navigator Holdings' Cyclically Adjusted Book per Share compare to NAT and EE?
Navigator Holdings' Cyclically Adjusted Book per Share of €17.45 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Navigator Holdings and its competitors. Navigator Holdings's current Cyclically Adjusted Book per Share is €17.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Navigator Holdings stock overvalued right now?
Based on GuruFocus' analysis, Navigator Holdings (STU:1NV) is currently considered Modestly Overvalued. The stock's GF Value™ is €15.40, compared to a current price of €18.71 — trading 21.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is €17.45. Navigator Holdings' overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Navigator Holdings (STU:1NV), the current Cyclically Adjusted Book per Share is €17.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Navigator Holdings (STU:1NV) Overvalued in 2026?

Based on GuruFocus' analysis, Navigator Holdings stock appears to be overvalued. The current stock price of €18.71 is trading 21.5% above its estimated GF Value™ of €15.40. GuruFocus considers Navigator Holdings to be Modestly Overvalued.

Key valuation signals for STU:1NV:

  • Cyclically Adjusted Book per Share: €17.45
  • GF Value™: €15.40 vs. price of €18.71 (21.5% above fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the STU:1NV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Navigator Holdings Business Description

Industry EnergyOil & Gas
Other Exchanges NVGS:USA
Address c/o NGT Services (UK) Ltd, 10 Bressenden Place, London, GBR, SW1E 5DH
Navigator Holdings Ltd owns and operates liquefied gas carriers, which include a fleet of handysize liquefied gas carriers. The company also owns a share in an ethylene export marine terminal at Morgan's Point, Texas on the Houston Ship Channel (the Ethylene Export Terminal) through a joint venture (the Export Terminal Joint Venture). The company plays a vital role in the globalised liquefied gas supply chain, providing gas transportation solutions for energy companies, industrial users, and commodity traders.
78GF Score

Get the complete analysis for STU:1NV

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€18.71
Price
€15.40
GF Value