Navigator Holdings (STU:1NV) ROC %: 5.90% (As of Mar. 2026)


STU:1NV Navigator Holdings Ltd STU:1NV
77 GF Score
Price €16.20
GF Value €15.42
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Navigator Holdings ROC %?

Navigator Holdings STU:1NV -2.82% 77 ROC % is 5.90% as of Mar. 2026. GuruFocus rates STU:1NV with a GF Score™ of 77/100 and a GF Value™ of €15.42 (Fairly Valued). The stock has 3 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Navigator Holdings's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 5.90%.

As of today (2026-07-01), Navigator Holdings's WACC % is 7.64%. Navigator Holdings's ROC % is 5.20% (calculated using TTM income statement data). Navigator Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Navigator Holdings  (STU:1NV) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Navigator Holdings's WACC % is 7.64%. Navigator Holdings's ROC % is 5.20% (calculated using TTM income statement data). Navigator Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Navigator Holdings ROC % Related Terms


Navigator Holdings ROC % Historical Data

* Premium members only.

The historical data trend for Navigator Holdings's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Navigator Holdings ROC % Chart

Navigator Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.22 2.34 6.00 6.38 5.31

Navigator Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.88 3.33 6.52 4.59 5.90
STU:1NV
77GF Score
Navigator Holdings Ltd STU:1NV
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Navigator Holdings ROC % Calculation

Navigator Holdings's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=119.747 * ( 1 - 11.32% )/( (2135.405 + 1863.799)/ 2 )
=106.1916396/1999.602
=5.31 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2082.501 - 41.057 - ( 124.585 - max(0, 304.428 - 210.467+124.585))
=2135.405

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1946.363 - 44.557 - ( 132.092 - max(0, 214.308 - 252.315+132.092))
=1863.799

Navigator Holdings's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=113.3 * ( 1 - 2.97% )/( (1863.799 + 1865.873)/ 2 )
=109.93499/1864.836
=5.90 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1946.363 - 44.557 - ( 132.092 - max(0, 214.308 - 252.315+132.092))
=1863.799

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1954.937 - 52.955 - ( 129.77 - max(0, 228.597 - 264.706+129.77))
=1865.873

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 5.90% mean?
Navigator Holdings (STU:1NV) has a ROC % of 5.90% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Navigator Holdings and its competitors.
Is Navigator Holdings' ROC % too high?
Navigator Holdings' current ROC % is 5.90%. The Oil & Gas industry median ROC % is 3.66. Navigator Holdings' value of 5.90% is 61.4% above this industry median. Overall, Navigator Holdings has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Navigator Holdings' ROC % compare to NAT and EE?
Navigator Holdings' ROC % of 5.90% can be compared against companies in the Oil & Gas industry. The industry median ROC % is 3.66. Navigator Holdings' value of 5.90% is 61.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Oil & Gas company?
The median ROC % among Oil & Gas companies is 3.66, based on 1,000 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Navigator Holdings's current ROC % of 5.90% is 61.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Navigator Holdings and its competitors. For the Oil & Gas industry, the median ROC % is 3.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Navigator Holdings's current ROC % is 5.90%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Navigator Holdings stock overvalued right now?
Based on GuruFocus' analysis, Navigator Holdings (STU:1NV) is currently considered Fairly Valued. The stock's GF Value™ is €15.42, compared to a current price of €16.20 — trading 5.1% above its estimated fair value. The current ROC % is 5.90% and 61.4% above the Oil & Gas industry median of 3.66. Navigator Holdings' overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Navigator Holdings (STU:1NV), the current ROC % is 5.90% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Navigator Holdings (STU:1NV) Overvalued in 2026?

Based on GuruFocus' analysis, Navigator Holdings stock appears to be overvalued. The current stock price of €16.20 is trading 5.1% above its estimated GF Value™ of €15.42. GuruFocus considers Navigator Holdings to be Fairly Valued.

Key valuation signals for STU:1NV:

  • ROC %: 5.90%
  • GF Value™: €15.42 vs. price of €16.20 (5.1% above fair value)
  • GF Score™: 77/100 with 3 warning signs
  • Industry Position: 61.4% above the Oil & Gas median

No single metric tells the full story. See the STU:1NV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Navigator Holdings Business Description

Industry EnergyOil & Gas
Other Exchanges NVGS:USA
Address c/o NGT Services (UK) Ltd, 10 Bressenden Place, London, GBR, SW1E 5DH
Navigator Holdings Ltd owns and operates liquefied gas carriers, which include a fleet of handysize liquefied gas carriers. The company also owns a share in an ethylene export marine terminal at Morgan's Point, Texas on the Houston Ship Channel (the Ethylene Export Terminal) through a joint venture (the Export Terminal Joint Venture). The company plays a vital role in the globalised liquefied gas supply chain, providing gas transportation solutions for energy companies, industrial users, and commodity traders.
77GF Score

Get the complete analysis for STU:1NV

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€16.20
Price
€15.42
GF Value