S&W Seed Co (STU:2100) Cyclically Adjusted Book per Share: €27.25 (As of Mar. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:2100 S&W Seed Co STU:2100
48 GF Score
Price €3.27
View Full Analysis

What is S&W Seed Co Cyclically Adjusted Book per Share?

S&W Seed Co STU:2100 48 Cyclically Adjusted Book per Share is €27.25 as of Mar. 2025. GuruFocus rates STU:2100 with a GF Score™ of 48/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

S&W Seed Co's adjusted book value per share for the three months ended in Mar. 2025 was €11.548. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €27.25 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-26), S&W Seed Co's current stock price is €3.268. S&W Seed Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was €27.25. S&W Seed Co's Cyclically Adjusted PB Ratio of today is 0.12.


S&W Seed Co  (STU:2100) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

S&W Seed Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3.268/27.25
=0.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


S&W Seed Co Cyclically Adjusted Book per Share Related Terms


S&W Seed Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for S&W Seed Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

S&W Seed Co Cyclically Adjusted Book per Share Chart

S&W Seed Co Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 58.51

S&W Seed Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 57.93 58.51 52.71 24.37 27.25

STU:2100 vs CTVA, CF, MOS: Cyclically Adjusted Book per Share Comparison

For the Agricultural Inputs subindustry, S&W Seed Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S&W Seed Co Cyclically Adjusted PB Ratio vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, S&W Seed Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where S&W Seed Co's Cyclically Adjusted PB Ratio falls into.


STU:2100
48GF Score
S&W Seed Co STU:2100
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

S&W Seed Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, S&W Seed Co's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=11.548/319.7990*319.7990
=11.548

Current CPI (Mar. 2025) = 319.7990.

S&W Seed Co Quarterly Data

Book Value per Share CPI Adj_Book
201506 65.285 238.638 87.488
201509 62.506 237.945 84.008
201512 67.628 236.525 91.438
201603 67.501 238.132 90.650
201606 67.157 241.018 89.108
201609 64.776 241.428 85.803
201612 69.948 241.432 92.653
201703 71.023 243.801 93.162
201706 57.598 244.955 75.197
201709 54.109 246.819 70.108
201712 55.705 246.524 72.262
201803 54.547 249.554 69.901
201806 54.622 251.989 69.321
201809 54.367 252.439 68.874
201812 53.490 251.233 68.088
201903 52.144 254.202 65.600
201906 50.566 256.143 63.133
201909 49.249 256.759 61.341
201912 45.618 256.974 56.771
202003 43.944 258.115 54.446
202006 41.098 257.797 50.982
202009 36.093 260.280 44.346
202012 31.349 260.474 38.489
202103 32.087 264.877 38.740
202106 31.940 271.696 37.595
202109 29.820 274.310 34.765
202112 27.753 278.802 31.834
202203 26.503 287.504 29.480
202206 21.684 296.311 23.403
202209 20.994 296.808 22.620
202212 17.622 296.797 18.988
202303 31.326 301.836 33.190
202306 28.056 305.109 29.407
202309 26.001 307.789 27.016
202312 22.835 306.746 23.807
202403 20.639 312.332 21.132
202406 15.974 314.175 16.260
202409 12.029 315.301 12.201
202412 12.913 315.605 13.085
202503 11.548 319.799 11.548

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €27.25 mean?
S&W Seed Co (STU:2100) has a Cyclically Adjusted Book per Share of €27.25 as of Mar. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on S&W Seed Co and its competitors.
Is S&W Seed Co's Cyclically Adjusted Book per Share too high?
S&W Seed Co's current Cyclically Adjusted Book per Share is €27.25. Overall, S&W Seed Co has a GF Score™ of 48/100, reflecting its overall financial health beyond just this single metric.
How does S&W Seed Co's Cyclically Adjusted Book per Share compare to CTVA and CF?
S&W Seed Co's Cyclically Adjusted Book per Share of €27.25 can be compared against companies in the Agriculture industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Agriculture company?
A good Cyclically Adjusted Book per Share depends on the Agriculture industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on S&W Seed Co and its competitors. S&W Seed Co's current Cyclically Adjusted Book per Share is €27.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is S&W Seed Co stock overvalued right now?
S&W Seed Co (STU:2100) has a current Cyclically Adjusted Book per Share of €27.25. The current Cyclically Adjusted Book per Share is €27.25. S&W Seed Co's overall GF Score™ is 48/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For S&W Seed Co (STU:2100), the current Cyclically Adjusted Book per Share is €27.25 as of Mar. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

S&W Seed Co Business Description

Address 2101 Ken Pratt Boulevard, Suite 201, Longmont, CO, USA, 80501
S&W Seed Co is a multi-crop, middle-market agricultural company. It is engaged in the breeding, production, and sale of alfalfa seed and sorghum seed. It also has a growing commercial market presence in sunflower and maintains an active stevia development program. The company's seed platform develops and supplies germplasm designed to produce higher yields for farmers globally. Its geographical segments include the United States, Australia, Saudi Arabia, Mexico, South Africa, and other countries. Maximum of revenue is earned from USA following Australia second and Mexico third.
48GF Score

Get the complete analysis for STU:2100

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.27
Price