S&W Seed Co (STU:2100) Cyclically Adjusted FCF per Share: €-2.92 (As of Mar. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:2100 S&W Seed Co STU:2100
48 GF Score
Price €3.27
View Full Analysis

What is S&W Seed Co Cyclically Adjusted FCF per Share?

S&W Seed Co STU:2100 48 Cyclically Adjusted FCF per Share is €-2.92 as of Mar. 2025. GuruFocus rates STU:2100 with a GF Score™ of 48/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

S&W Seed Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was €-1.848. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-2.92 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-19), S&W Seed Co's current stock price is €3.268. S&W Seed Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €-2.92. S&W Seed Co's Cyclically Adjusted Price-to-FCF of today is .


S&W Seed Co  (STU:2100) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


S&W Seed Co Cyclically Adjusted FCF per Share Related Terms


S&W Seed Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for S&W Seed Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

S&W Seed Co Cyclically Adjusted FCF per Share Chart

S&W Seed Co Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -4.03

S&W Seed Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.63 -4.03 -3.65 -2.04 -2.92

STU:2100 vs CTVA, CF, MOS: Cyclically Adjusted FCF per Share Comparison

For the Agricultural Inputs subindustry, S&W Seed Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S&W Seed Co Cyclically Adjusted Price-to-FCF vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, S&W Seed Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where S&W Seed Co's Cyclically Adjusted Price-to-FCF falls into.


STU:2100
48GF Score
S&W Seed Co STU:2100
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

S&W Seed Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, S&W Seed Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-1.848/319.7990*319.7990
=-1.848

Current CPI (Mar. 2025) = 319.7990.

S&W Seed Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.398 238.638 1.873
201509 13.343 237.945 17.933
201512 -7.739 236.525 -10.464
201603 -10.812 238.132 -14.520
201606 9.527 241.018 12.641
201609 7.231 241.428 9.578
201612 -14.696 241.432 -19.466
201703 -11.228 243.801 -14.728
201706 4.997 244.955 6.524
201709 4.705 246.819 6.096
201712 -17.807 246.524 -23.100
201803 0.028 249.554 0.036
201806 -4.172 251.989 -5.295
201809 2.623 252.439 3.323
201812 -11.617 251.233 -14.787
201903 -1.703 254.202 -2.142
201906 20.302 256.143 25.347
201909 0.688 256.759 0.857
201912 -3.214 256.974 -4.000
202003 -0.801 258.115 -0.992
202006 -0.629 257.797 -0.780
202009 -1.733 260.280 -2.129
202012 -2.160 260.474 -2.652
202103 -1.091 264.877 -1.317
202106 -2.025 271.696 -2.384
202109 -2.616 274.310 -3.050
202112 -1.459 278.802 -1.674
202203 -4.518 287.504 -5.026
202206 -0.356 296.311 -0.384
202209 -3.366 296.808 -3.627
202212 -0.431 296.797 -0.464
202303 -3.395 301.836 -3.597
202306 -1.252 305.109 -1.312
202309 0.281 307.789 0.292
202312 0.212 306.746 0.221
202403 -2.854 312.332 -2.922
202406 -0.533 314.175 -0.543
202409 -0.311 315.301 -0.315
202412 1.883 315.605 1.908
202503 -1.848 319.799 -1.848

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-2.92 mean?
S&W Seed Co (STU:2100) has a Cyclically Adjusted FCF per Share of €-2.92 as of Mar. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on S&W Seed Co and its competitors.
Is S&W Seed Co's Cyclically Adjusted FCF per Share too high?
S&W Seed Co's current Cyclically Adjusted FCF per Share is €-2.92. Overall, S&W Seed Co has a GF Score™ of 48/100, reflecting its overall financial health beyond just this single metric.
How does S&W Seed Co's Cyclically Adjusted FCF per Share compare to CTVA and CF?
S&W Seed Co's Cyclically Adjusted FCF per Share of €-2.92 can be compared against companies in the Agriculture industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Agriculture company?
A good Cyclically Adjusted FCF per Share depends on the Agriculture industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on S&W Seed Co and its competitors. S&W Seed Co's current Cyclically Adjusted FCF per Share is €-2.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is S&W Seed Co stock overvalued right now?
S&W Seed Co (STU:2100) has a current Cyclically Adjusted FCF per Share of €-2.92. The current Cyclically Adjusted FCF per Share is €-2.92. S&W Seed Co's overall GF Score™ is 48/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For S&W Seed Co (STU:2100), the current Cyclically Adjusted FCF per Share is €-2.92 as of Mar. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

S&W Seed Co Business Description

Address 2101 Ken Pratt Boulevard, Suite 201, Longmont, CO, USA, 80501
S&W Seed Co is a multi-crop, middle-market agricultural company. It is engaged in the breeding, production, and sale of alfalfa seed and sorghum seed. It also has a growing commercial market presence in sunflower and maintains an active stevia development program. The company's seed platform develops and supplies germplasm designed to produce higher yields for farmers globally. Its geographical segments include the United States, Australia, Saudi Arabia, Mexico, South Africa, and other countries. Maximum of revenue is earned from USA following Australia second and Mexico third.
48GF Score

Get the complete analysis for STU:2100

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.27
Price