Teekay (STU:EI5) Cyclically Adjusted Book per Share: €8.14 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:EI5 Teekay Corp Ltd STU:EI5
58 GF Score
Price €11.30
GF Value €5.00
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Teekay Cyclically Adjusted Book per Share?

Teekay STU:EI5 +0.89% 58 Cyclically Adjusted Book per Share is €8.14 as of Jun. 2026. GuruFocus rates STU:EI5 with a GF Score™ of 58/100 and a GF Value™ of €5.00 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Teekay's adjusted book value per share for the three months ended in Jun. 2026 was €7.529. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €8.14 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Teekay's average Cyclically Adjusted Book Growth Rate was -5.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -7.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -8.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -10.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Teekay was 15.00% per year. The lowest was -14.10% per year. And the median was -6.60% per year.

As of today (2026-08-24), Teekay's current stock price is €11.30. Teekay's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €8.14. Teekay's Cyclically Adjusted PB Ratio of today is 1.39.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Teekay was 1.47. The lowest was 0.12. And the median was 0.35.


Teekay  (STU:EI5) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Teekay's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.30/8.14
=1.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Teekay was 1.47. The lowest was 0.12. And the median was 0.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Teekay Cyclically Adjusted Book per Share Related Terms


Teekay Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Teekay's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Teekay Cyclically Adjusted Book per Share Chart

Teekay Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.76 8.92 9.48 8.85 7.93

Teekay Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Jun25 Dec25 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.82 8.85 8.00 7.93 8.14

STU:EI5 vs SBR, TEN, EE: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Midstream subindustry, Teekay's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teekay Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Teekay's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Teekay's Cyclically Adjusted PB Ratio falls into.


STU:EI5
58GF Score
Teekay Corp Ltd STU:EI5
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Teekay Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Teekay's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7.529/333.9520*333.9520
=7.529

Current CPI (Jun. 2026) = 333.9520.

Teekay Quarterly Data

Book Value per Share CPI Adj_Book
201512 11.603 236.525 16.382
201603 10.626 238.132 14.902
201606 9.258 241.018 12.828
201609 9.296 241.428 12.859
201612 9.897 241.432 13.690
201703 9.244 243.801 12.662
201706 8.304 244.955 11.321
201709 7.674 246.819 10.383
201712 7.368 246.524 9.981
201803 7.153 249.554 9.572
201806 7.297 251.989 9.670
201809 7.188 252.439 9.509
201812 7.080 251.233 9.411
201903 6.289 254.202 8.262
201906 5.859 256.143 7.639
201909 4.189 256.759 5.448
201912 4.303 256.974 5.592
202003 3.590 258.115 4.645
202006 4.646 257.797 6.018
202009 4.172 260.280 5.353
202012 3.914 260.474 5.018
202103 4.344 264.877 5.477
202106 4.242 271.696 5.214
202109 4.343 274.310 5.287
202112 4.488 278.802 5.376
202203 4.987 287.504 5.793
202206 5.238 296.311 5.903
202209 5.954 296.808 6.699
202212 5.986 296.797 6.735
202303 6.411 301.836 7.093
202306 6.816 305.109 7.460
202309 7.191 307.789 7.802
202312 7.379 306.746 8.033
202403 7.917 312.332 8.465
202406 8.327 314.175 8.851
202409 8.264 315.301 8.753
202412 8.064 315.605 8.533
202506 6.677 322.561 6.913
202512 7.190 324.054 7.410
202606 7.529 333.952 7.529

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €8.14 mean?
Teekay (STU:EI5) has a Cyclically Adjusted Book per Share of €8.14 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Teekay and its competitors.
Is Teekay's Cyclically Adjusted Book per Share too high?
Teekay's current Cyclically Adjusted Book per Share is €8.14. Overall, Teekay has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Teekay's Cyclically Adjusted Book per Share compare to SBR and TEN?
Teekay's Cyclically Adjusted Book per Share of €8.14 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Teekay and its competitors. Teekay's current Cyclically Adjusted Book per Share is €8.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Teekay stock overvalued right now?
Based on GuruFocus' analysis, Teekay (STU:EI5) is currently considered Significantly Overvalued. The stock's GF Value™ is €5.00, compared to a current price of €11.30 — trading 126% above its estimated fair value. The current Cyclically Adjusted Book per Share is €8.14. Teekay's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Teekay (STU:EI5), the current Cyclically Adjusted Book per Share is €8.14 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Teekay (STU:EI5) Overvalued in 2026?

Based on GuruFocus' analysis, Teekay stock appears to be overvalued. The current stock price of €11.30 is trading 126% above its estimated GF Value™ of €5.00. GuruFocus considers Teekay to be Significantly Overvalued.

Key valuation signals for STU:EI5:

  • Cyclically Adjusted Book per Share: €8.14
  • GF Value™: €5.00 vs. price of €11.30 (126% above fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the STU:EI5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Teekay Business Description

Industry EnergyOil & Gas
Other Exchanges TK:USAEI5:Germany
Address 26 Victoria Street, 2nd Floor, Swan Building, Hamilton, BMU, HM 12
Teekay Corp Ltd provides international crude oil marine transportation and other marine services. It also offers offshore oil production, storage, and offloading services, under long-term, fixed-rate contracts. The company has two primary lines of business: Marine services and tankers. It manages these businesses for the benefit of all stakeholders. The company serves energy and utility companies, oil traders, large oil and LNG consumers, petroleum product producers, government agencies, and various other entities that depend upon marine transportation.
58GF Score

Get the complete analysis for STU:EI5

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.30
Price
€5.00
GF Value