GRAVITY Co (STU:GD8A) Cyclically Adjusted Book per Share: €26.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:GD8A GRAVITY Co Ltd STU:GD8A
76 GF Score
Price €54.00
GF Value €55.12
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is GRAVITY Co Cyclically Adjusted Book per Share?

GRAVITY Co STU:GD8A -0.92% 76 Cyclically Adjusted Book per Share is €26.63 as of Mar. 2026. GuruFocus rates STU:GD8A with a GF Score™ of 76/100 and a GF Value™ of €55.12 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

GRAVITY Co's adjusted book value per share for the three months ended in Mar. 2026 was €56.161. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €26.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, GRAVITY Co's average Cyclically Adjusted Book Growth Rate was 26.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 26.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 23.90% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 10.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of GRAVITY Co was 26.70% per year. The lowest was -9.10% per year. And the median was 1.75% per year.

As of today (2026-07-17), GRAVITY Co's current stock price is €54.00. GRAVITY Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €26.63. GRAVITY Co's Cyclically Adjusted PB Ratio of today is 2.03.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GRAVITY Co was 21.04. The lowest was 0.20. And the median was 3.67.


GRAVITY Co  (STU:GD8A) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

GRAVITY Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=54.00/26.63
=2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GRAVITY Co was 21.04. The lowest was 0.20. And the median was 3.67.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


GRAVITY Co Cyclically Adjusted Book per Share Related Terms


GRAVITY Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for GRAVITY Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GRAVITY Co Cyclically Adjusted Book per Share Chart

GRAVITY Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.85 13.45 16.28 21.84 24.41

GRAVITY Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.46 21.74 23.84 24.41 26.63

STU:GD8A vs DDI, SOHU, GDEV: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, GRAVITY Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GRAVITY Co Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GRAVITY Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where GRAVITY Co's Cyclically Adjusted PB Ratio falls into.


STU:GD8A
76GF Score
GRAVITY Co Ltd STU:GD8A
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GRAVITY Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GRAVITY Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=56.161/125.2360*125.2360
=56.161

Current CPI (Mar. 2026) = 125.2360.

GRAVITY Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 2.997 100.791 3.724
201609 3.540 101.461 4.370
201612 3.598 101.561 4.437
201703 3.925 102.851 4.779
201706 4.154 102.611 5.070
201709 4.205 103.491 5.089
201712 5.004 102.991 6.085
201803 5.276 104.101 6.347
201806 6.155 104.130 7.403
201809 6.711 105.651 7.955
201812 8.583 104.351 10.301
201903 10.807 104.491 12.953
201906 11.601 104.881 13.853
201909 12.737 105.200 15.163
201912 12.739 105.121 15.177
202003 13.482 105.354 16.026
202006 14.768 105.112 17.595
202009 17.004 106.198 20.052
202012 19.132 105.765 22.654
202103 21.565 107.357 25.156
202106 23.013 107.579 26.790
202109 25.517 108.759 29.383
202112 26.471 109.676 30.226
202203 28.136 111.848 31.504
202206 30.052 114.072 32.993
202209 31.466 114.715 34.352
202212 34.606 115.179 37.628
202303 38.041 116.507 40.891
202306 42.267 117.182 45.172
202309 44.756 118.964 47.116
202312 46.849 118.837 49.372
202403 48.932 120.123 51.015
202406 49.313 120.007 51.462
202409 51.873 120.861 53.751
202412 54.177 121.135 56.011
202503 53.891 122.590 55.054
202506 54.467 122.611 55.633
202509 54.660 123.402 55.472
202512 53.412 123.939 53.971
202603 56.161 125.236 56.161

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €26.63 mean?
GRAVITY Co (STU:GD8A) has a Cyclically Adjusted Book per Share of €26.63 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GRAVITY Co and its competitors.
Is GRAVITY Co's Cyclically Adjusted Book per Share too high?
GRAVITY Co's current Cyclically Adjusted Book per Share is €26.63. Overall, GRAVITY Co has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does GRAVITY Co's Cyclically Adjusted Book per Share compare to DDI and SOHU?
GRAVITY Co's Cyclically Adjusted Book per Share of €26.63 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GRAVITY Co and its competitors. GRAVITY Co's current Cyclically Adjusted Book per Share is €26.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GRAVITY Co stock overvalued right now?
Based on GuruFocus' analysis, GRAVITY Co (STU:GD8A) is currently considered Fairly Valued. The stock's GF Value™ is €55.12, compared to a current price of €54.00 — trading 2% below its estimated fair value. The current Cyclically Adjusted Book per Share is €26.63. GRAVITY Co's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For GRAVITY Co (STU:GD8A), the current Cyclically Adjusted Book per Share is €26.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GRAVITY Co (STU:GD8A) Overvalued in 2026?

Based on GuruFocus' analysis, GRAVITY Co stock appears to be undervalued. The current stock price of €54.00 is trading 2% below its estimated GF Value™ of €55.12. GuruFocus considers GRAVITY Co to be Fairly Valued.

Key valuation signals for STU:GD8A:

  • Cyclically Adjusted Book per Share: €26.63
  • GF Value™: €55.12 vs. price of €54.00 (2% below fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the STU:GD8A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GRAVITY Co Business Description

Other Exchanges GRVY:USA
Address 15th Floor, 396 World Cup buk-ro, Mapo-gu, Seoul, KOR, 03925
GRAVITY Co Ltd is an online and mobile games developer and publisher based in Korea. The gaming products of the company include Ragnarok Online, Requiem, Dragonica (Dragon Saga), Ragnarok Online II, Requiem Online, and R.O.S.E. Online. The company generates revenue from online games, mobile games and other sources including character based merchandise and animation. Geographically, it derives maximum revenue from Taiwan.
76GF Score

Get the complete analysis for STU:GD8A

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€54.00
Price
€55.12
GF Value