Heico (STU:HC1) Cyclically Adjusted Book per Share: €21.91 (As of Apr. 2026)


STU:HC1 Heico Corp STU:HC1
96 GF Score
Price €314.00
GF Value €293.10
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Heico Cyclically Adjusted Book per Share?

Heico STU:HC1 -0.70% 96 Cyclically Adjusted Book per Share is €21.91 as of Apr. 2026. GuruFocus rates STU:HC1 with a GF Score™ of 96/100 and a GF Value™ of €293.10 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Heico's adjusted book value per share for the three months ended in Apr. 2026 was €29.215. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €21.91 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Heico's average Cyclically Adjusted Book Growth Rate was 17.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 16.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 18.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 16.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Heico was 19.30% per year. The lowest was 7.80% per year. And the median was 12.70% per year.

As of today (2026-07-06), Heico's current stock price is €314.00. Heico's Cyclically Adjusted Book per Share for the quarter that ended in Apr. 2026 was €21.91. Heico's Cyclically Adjusted PB Ratio of today is 14.33.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Heico was 16.90. The lowest was 5.99. And the median was 11.63.


Heico  (STU:HC1) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Heico's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=314.00/21.91
=14.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Heico was 16.90. The lowest was 5.99. And the median was 11.63.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Heico Cyclically Adjusted Book per Share Related Terms


Heico Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Heico's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heico Cyclically Adjusted Book per Share Chart

Heico Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.19 14.87 15.56 18.34 20.25

Heico Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.52 19.38 20.25 20.66 21.91

STU:HC1 vs AXON, RKLB, CW: Cyclically Adjusted Book per Share Comparison

For the Aerospace & Defense subindustry, Heico's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heico Cyclically Adjusted PB Ratio vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Heico's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Heico's Cyclically Adjusted PB Ratio falls into.


STU:HC1
96GF Score
Heico Corp STU:HC1
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heico Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heico's adjusted Book Value per Share data for the three months ended in Apr. 2026 was:

Adj_Book= Book Value per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=29.215/333.0200*333.0200
=29.215

Current CPI (Apr. 2026) = 333.0200.

Heico Quarterly Data

Book Value per Share CPI Adj_Book
201607 6.410 240.628 8.871
201610 6.656 241.729 9.170
201701 7.159 242.839 9.818
201704 7.431 244.524 10.120
201707 7.309 244.786 9.944
201710 7.485 246.663 10.106
201801 7.693 247.867 10.336
201804 7.834 250.546 10.413
201807 8.594 252.006 11.357
201810 9.151 252.885 12.051
201901 9.814 251.712 12.984
201904 10.287 255.548 13.406
201907 10.746 256.571 13.948
201910 11.201 257.346 14.495
202001 11.903 257.971 15.366
202004 12.690 256.389 16.483
202007 12.391 259.101 15.926
202010 12.457 260.388 15.932
202101 12.437 261.582 15.834
202104 13.143 267.054 16.390
202107 13.666 273.003 16.670
202110 14.398 276.589 17.336
202201 14.999 281.148 17.766
202204 16.224 289.109 18.688
202207 17.724 296.276 19.922
202210 19.363 298.012 21.638
202301 18.300 299.170 20.371
202304 18.761 303.363 20.595
202307 19.227 305.691 20.946
202310 21.553 307.671 23.329
202401 21.676 308.417 23.405
202404 22.813 313.548 24.230
202407 23.552 314.540 24.936
202410 24.051 315.664 25.373
202501 26.047 317.671 27.306
202504 25.388 320.795 26.355
202507 25.496 323.048 26.283
202510 26.541 0.000
202601 27.485 325.252 28.141
202604 29.215 333.020 29.215

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €21.91 mean?
Heico (STU:HC1) has a Cyclically Adjusted Book per Share of €21.91 as of Apr. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Heico and its competitors.
Is Heico's Cyclically Adjusted Book per Share too high?
Heico's current Cyclically Adjusted Book per Share is €21.91. Overall, Heico has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Heico's Cyclically Adjusted Book per Share compare to AXON and RKLB?
Heico's Cyclically Adjusted Book per Share of €21.91 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Aerospace & Defense company?
A good Cyclically Adjusted Book per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Heico and its competitors. Heico's current Cyclically Adjusted Book per Share is €21.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heico stock overvalued right now?
Based on GuruFocus' analysis, Heico (STU:HC1) is currently considered Fairly Valued. The stock's GF Value™ is €293.10, compared to a current price of €314.00 — trading 7.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is €21.91. Heico's overall GF Score™ is 96/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Heico (STU:HC1), the current Cyclically Adjusted Book per Share is €21.91 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heico (STU:HC1) Overvalued in 2026?

Based on GuruFocus' analysis, Heico stock appears to be overvalued. The current stock price of €314.00 is trading 7.1% above its estimated GF Value™ of €293.10. GuruFocus considers Heico to be Fairly Valued.

Key valuation signals for STU:HC1:

  • Cyclically Adjusted Book per Share: €21.91
  • GF Value™: €293.10 vs. price of €314.00 (7.1% above fair value)
  • GF Score™: 96/100 with 4 warning signs

No single metric tells the full story. See the STU:HC1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heico Business Description

Address 3000 Taft Street, Hollywood, FL, USA, 33021
Heico is an aerospace and defense supplier that focuses on creating replacement parts for commercial aircraft and components for defense products. In commercial aerospace, Heico is the largest independent producer of replacement aircraft parts. In the defense market, the company produces niche subcomponents used in targeting technology as well as simulation equipment, among other categories. It operates two segments: the flight support group and the electronic technologies group. Both supply the aerospace and defense sectors to different degrees. Heico is persistently acquisitive, focusing on companies in similar or adjacent markets that offer strong cash flow and profitable growth potential.
96GF Score

Get the complete analysis for STU:HC1

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€314.00
Price
€293.10
GF Value