Heico (STU:HC1) Cyclically Adjusted Revenue per Share: €23.66 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:HC1 Heico Corp STU:HC1
95 GF Score
Price €300.00
GF Value €323.60
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Heico Cyclically Adjusted Revenue per Share?

Heico STU:HC1 +0.54% 95 Cyclically Adjusted Revenue per Share is €23.66 as of Apr. 2026. GuruFocus rates STU:HC1 with a GF Score™ of 95/100 and a GF Value™ of €323.60 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Heico's adjusted revenue per share for the three months ended in Apr. 2026 was €8.338. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €23.66 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Heico's average Cyclically Adjusted Revenue Growth Rate was 15.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 13.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 13.00% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Heico was 17.50% per year. The lowest was 9.20% per year. And the median was 12.20% per year.

As of today (2026-07-22), Heico's current stock price is €300.00. Heico's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 was €23.66. Heico's Cyclically Adjusted PS Ratio of today is 12.68.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Heico was 13.88. The lowest was 4.30. And the median was 9.45.


Heico  (STU:HC1) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Heico's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=300.00/23.66
=12.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Heico was 13.88. The lowest was 4.30. And the median was 9.45.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Heico Cyclically Adjusted Revenue per Share Related Terms


Heico Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Heico's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heico Cyclically Adjusted Revenue per Share Chart

Heico Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.63 17.75 17.76 20.37 22.06

Heico Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.37 21.22 22.06 22.37 23.66

STU:HC1 vs AXON, RKLB, CW: Cyclically Adjusted Revenue per Share Comparison

For the Aerospace & Defense subindustry, Heico's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heico Cyclically Adjusted PS Ratio vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Heico's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Heico's Cyclically Adjusted PS Ratio falls into.


STU:HC1
95GF Score
Heico Corp STU:HC1
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heico Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heico's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=8.338/333.0200*333.0200
=8.338

Current CPI (Apr. 2026) = 333.0200.

Heico Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201607 2.417 240.628 3.345
201610 2.468 241.729 3.400
201701 2.391 242.839 3.279
201704 2.541 244.524 3.461
201707 2.500 244.786 3.401
201710 2.632 246.663 3.553
201801 2.431 247.867 3.266
201804 2.569 250.546 3.415
201807 2.916 252.006 3.853
201810 3.027 252.885 3.986
201901 2.981 251.712 3.944
201904 3.345 255.548 4.359
201907 3.450 256.571 4.478
201910 3.558 257.346 4.604
202001 3.319 257.971 4.285
202004 3.141 256.389 4.080
202007 2.450 259.101 3.149
202010 2.636 260.388 3.371
202101 2.491 261.582 3.171
202104 2.831 267.054 3.530
202107 2.893 273.003 3.529
202110 3.184 276.589 3.834
202201 3.142 281.148 3.722
202204 3.619 289.109 4.169
202207 4.062 296.276 4.566
202210 4.468 298.012 4.993
202301 4.158 299.170 4.628
202304 4.526 303.363 4.968
202307 4.713 305.691 5.134
202310 6.345 307.671 6.868
202401 5.882 308.417 6.351
202404 6.358 313.548 6.753
202407 6.520 314.540 6.903
202410 6.621 315.664 6.985
202501 7.084 317.671 7.426
202504 6.949 320.795 7.214
202507 6.978 323.048 7.193
202510 7.365 0.000
202601 7.112 325.252 7.282
202604 8.338 333.020 8.338

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €23.66 mean?
Heico (STU:HC1) has a Cyclically Adjusted Revenue per Share of €23.66 as of Apr. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Heico and its competitors.
Is Heico's Cyclically Adjusted Revenue per Share too high?
Heico's current Cyclically Adjusted Revenue per Share is €23.66. Overall, Heico has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Heico's Cyclically Adjusted Revenue per Share compare to AXON and RKLB?
Heico's Cyclically Adjusted Revenue per Share of €23.66 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Aerospace & Defense company?
A good Cyclically Adjusted Revenue per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Heico and its competitors. Heico's current Cyclically Adjusted Revenue per Share is €23.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heico stock overvalued right now?
Based on GuruFocus' analysis, Heico (STU:HC1) is currently considered Fairly Valued. The stock's GF Value™ is €323.60, compared to a current price of €300.00 — trading 7.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €23.66. Heico's overall GF Score™ is 95/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Heico (STU:HC1), the current Cyclically Adjusted Revenue per Share is €23.66 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heico (STU:HC1) Overvalued in 2026?

Based on GuruFocus' analysis, Heico stock appears to be undervalued. The current stock price of €300.00 is trading 7.3% below its estimated GF Value™ of €323.60. GuruFocus considers Heico to be Fairly Valued.

Key valuation signals for STU:HC1:

  • Cyclically Adjusted Revenue per Share: €23.66
  • GF Value™: €323.60 vs. price of €300.00 (7.3% below fair value)
  • GF Score™: 95/100 with 4 warning signs

No single metric tells the full story. See the STU:HC1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heico Business Description

Address 3000 Taft Street, Hollywood, FL, USA, 33021
Heico is an aerospace and defense supplier that focuses on creating replacement parts for commercial aircraft and components for defense products. In commercial aerospace, Heico is the largest independent producer of replacement aircraft parts. In the defense market, the company produces niche subcomponents used in targeting technology as well as simulation equipment, among other categories. It operates two segments: the flight support group and the electronic technologies group. Both supply the aerospace and defense sectors to different degrees. Heico is persistently acquisitive, focusing on companies in similar or adjacent markets that offer strong cash flow and profitable growth potential.
95GF Score

Get the complete analysis for STU:HC1

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€300.00
Price
€323.60
GF Value