PT Bank Danamon Indonesia Tbk (STU:HX9) Cyclically Adjusted Book per Share: €0.21 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:HX9 PT Bank Danamon Indonesia Tbk STU:HX9
43 GF Score
Price €0.21
GF Value €0.14
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Bank Danamon Indonesia Tbk Cyclically Adjusted Book per Share?

PT Bank Danamon Indonesia Tbk STU:HX9 -1.90% 43 Cyclically Adjusted Book per Share is €0.21 as of Jun. 2026. GuruFocus rates STU:HX9 with a GF Score™ of 43/100 and a GF Value™ of €0.14 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Bank Danamon Indonesia Tbk's adjusted book value per share for the three months ended in Jun. 2026 was €0.269. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €0.21 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Bank Danamon Indonesia Tbk's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Bank Danamon Indonesia Tbk was 4.60% per year. The lowest was 3.50% per year. And the median was 4.25% per year.

As of today (2026-08-08), PT Bank Danamon Indonesia Tbk's current stock price is €0.206. PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €0.21. PT Bank Danamon Indonesia Tbk's Cyclically Adjusted PB Ratio of today is 0.98.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Danamon Indonesia Tbk was 2.55. The lowest was 0.44. And the median was 0.59.


PT Bank Danamon Indonesia Tbk  (STU:HX9) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Bank Danamon Indonesia Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.206/0.21
=0.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Danamon Indonesia Tbk was 2.55. The lowest was 0.44. And the median was 0.59.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Bank Danamon Indonesia Tbk Cyclically Adjusted Book per Share Related Terms


PT Bank Danamon Indonesia Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Danamon Indonesia Tbk Cyclically Adjusted Book per Share Chart

PT Bank Danamon Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.18 0.19 0.18 0.19 0.15

PT Bank Danamon Indonesia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 0.15 0.15 0.25 0.21

PT Bank Danamon Indonesia Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Danamon Indonesia Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Danamon Indonesia Tbk Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Danamon Indonesia Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank Danamon Indonesia Tbk's Cyclically Adjusted PB Ratio falls into.


STU:HX9
43GF Score
PT Bank Danamon Indonesia Tbk STU:HX9
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Danamon Indonesia Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Danamon Indonesia Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.269/137.6954*137.6954
=0.269

Current CPI (Jun. 2026) = 137.6954.

PT Bank Danamon Indonesia Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.254 104.142 0.336
201612 0.265 105.222 0.347
201703 0.271 106.476 0.350
201706 0.259 107.722 0.331
201709 0.250 108.020 0.319
201712 0.251 109.017 0.317
201803 0.236 110.097 0.295
201806 0.250 111.085 0.310
201809 0.241 111.135 0.299
201812 0.261 112.430 0.320
201903 0.266 112.829 0.325
201906 0.271 114.730 0.325
201909 0.286 114.905 0.343
201912 0.295 115.486 0.352
202003 0.260 116.252 0.308
202006 0.273 116.630 0.322
202009 0.255 116.397 0.302
202012 0.256 117.318 0.300
202103 0.259 117.840 0.303
202106 0.259 118.184 0.302
202109 0.270 118.262 0.314
202112 0.282 119.516 0.325
202203 0.289 120.948 0.329
202206 0.298 123.322 0.333
202209 0.317 125.298 0.348
202212 0.290 126.098 0.317
202303 0.290 126.953 0.315
202306 0.299 127.663 0.322
202309 0.301 128.151 0.323
202312 0.298 129.395 0.317
202403 0.293 130.607 0.309
202406 0.287 130.792 0.302
202409 0.303 130.361 0.320
202412 0.325 131.432 0.340
202503 0.292 131.948 0.305
202506 0.282 133.241 0.291
202509 0.281 133.819 0.289
202512 0.284 135.271 0.289
202603 0.279 136.539 0.281
202606 0.269 137.695 0.269

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €0.21 mean?
PT Bank Danamon Indonesia Tbk (STU:HX9) has a Cyclically Adjusted Book per Share of €0.21 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank Danamon Indonesia Tbk and its competitors.
Is PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Book per Share too high?
PT Bank Danamon Indonesia Tbk's current Cyclically Adjusted Book per Share is €0.21. Overall, PT Bank Danamon Indonesia Tbk has a GF Score™ of 43/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Bank Danamon Indonesia Tbk's Cyclically Adjusted Book per Share of €0.21 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank Danamon Indonesia Tbk and its competitors. PT Bank Danamon Indonesia Tbk's current Cyclically Adjusted Book per Share is €0.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Danamon Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Danamon Indonesia Tbk (STU:HX9) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.14, compared to a current price of €0.21 — trading 47.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is €0.21. PT Bank Danamon Indonesia Tbk's overall GF Score™ is 43/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Bank Danamon Indonesia Tbk (STU:HX9), the current Cyclically Adjusted Book per Share is €0.21 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Danamon Indonesia Tbk (STU:HX9) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Danamon Indonesia Tbk stock appears to be overvalued. The current stock price of €0.21 is trading 47.1% above its estimated GF Value™ of €0.14. GuruFocus considers PT Bank Danamon Indonesia Tbk to be Significantly Overvalued.

Key valuation signals for STU:HX9:

  • Cyclically Adjusted Book per Share: €0.21
  • GF Value™: €0.14 vs. price of €0.21 (47.1% above fair value)
  • GF Score™: 43/100 with 5 warning signs

No single metric tells the full story. See the STU:HX9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Danamon Indonesia Tbk Business Description

Other Exchanges BDMN:Indonesia
Address Menara Bank Danamon, Jalan HR. Rasuna Said, Blok C No. 10, 17th Floor, Karet Setiabudi, Kuningan, Jakarta, IDN, 12920
PT Bank Danamon Indonesia Tbk is an Indonesia-based company that is principally engaged in providing banking services. The company's core business segments consist of the retail business segment, which includes micro banking, retail banking, a credit card business, insurance, consumer financing, and syariah banking, and the wholesale business segment, which provides commercial and corporate customers with products such as cash management, trade finance, financial supply chain, loans, and foreign exchange transactions. It generates maximum revenue from the retail business segment.
43GF Score

Get the complete analysis for STU:HX9

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.21
Price
€0.14
GF Value