Marubeni (STU:MARA) Cyclically Adjusted Book per Share: €8.51 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:MARA Marubeni Corp STU:MARA
72 GF Score
Price €27.00
GF Value €16.02
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Marubeni Cyclically Adjusted Book per Share?

Marubeni STU:MARA -0.74% 72 Cyclically Adjusted Book per Share is €8.51 as of Mar. 2026. GuruFocus rates STU:MARA with a GF Score™ of 72/100 and a GF Value™ of €16.02 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Marubeni's adjusted book value per share for the three months ended in Mar. 2026 was €14.519. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €8.51 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marubeni's average Cyclically Adjusted Book Growth Rate was 12.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 12.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 12.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Marubeni was 12.90% per year. The lowest was 7.50% per year. And the median was 10.25% per year.

As of today (2026-07-21), Marubeni's current stock price is €27.00. Marubeni's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €8.51. Marubeni's Cyclically Adjusted PB Ratio of today is 3.17.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marubeni was 4.05. The lowest was 0.56. And the median was 1.21.


Marubeni  (STU:MARA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Marubeni's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=27.00/8.51
=3.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marubeni was 4.05. The lowest was 0.56. And the median was 1.21.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Marubeni Cyclically Adjusted Book per Share Related Terms


Marubeni Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Marubeni's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marubeni Cyclically Adjusted Book per Share Chart

Marubeni Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.94 7.35 7.30 8.35 8.51

Marubeni Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.35 8.19 8.48 8.07 8.51

STU:MARA vs HON, MMM: Cyclically Adjusted Book per Share Comparison

For the Conglomerates subindustry, Marubeni's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marubeni Cyclically Adjusted PB Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Marubeni's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Marubeni's Cyclically Adjusted PB Ratio falls into.


STU:MARA
72GF Score
Marubeni Corp STU:MARA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marubeni Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marubeni's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=14.519/112.7000*112.7000
=14.519

Current CPI (Mar. 2026) = 112.7000.

Marubeni Quarterly Data

Book Value per Share CPI Adj_Book
201606 5.827 98.100 6.694
201609 7.267 98.000 8.357
201612 7.812 98.400 8.947
201703 8.034 98.100 9.230
201706 7.948 98.500 9.094
201709 7.856 98.800 8.961
201712 8.063 99.400 9.142
201803 7.807 99.200 8.869
201806 8.504 99.200 9.661
201809 8.895 99.900 10.035
201812 8.843 99.700 9.996
201903 9.075 99.700 10.258
201906 9.017 99.800 10.183
201909 9.427 100.100 10.614
201912 9.494 100.500 10.647
202003 7.339 100.300 8.246
202006 7.381 99.900 8.327
202009 7.322 99.900 8.260
202012 7.418 99.300 8.419
202103 8.076 99.900 9.111
202106 8.307 99.500 9.409
202109 8.298 100.100 9.343
202112 8.937 100.100 10.062
202203 9.970 101.100 11.114
202206 10.839 101.800 12.000
202209 11.933 103.100 13.044
202212 11.239 104.100 12.167
202303 11.856 104.400 12.799
202306 12.383 105.200 13.266
202309 12.235 106.200 12.984
202312 12.038 106.800 12.703
202403 12.688 107.200 13.339
202406 0.000 108.200 0.000
202409 12.881 108.900 13.330
202412 13.897 110.700 14.148
202503 13.578 111.100 13.774
202506 13.096 111.700 13.213
202509 13.567 112.000 13.652
202512 13.803 113.000 13.766
202603 14.519 112.700 14.519

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €8.51 mean?
Marubeni (STU:MARA) has a Cyclically Adjusted Book per Share of €8.51 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marubeni and its competitors.
Is Marubeni's Cyclically Adjusted Book per Share too high?
Marubeni's current Cyclically Adjusted Book per Share is €8.51. Overall, Marubeni has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marubeni's Cyclically Adjusted Book per Share compare to HON and MMM?
Marubeni's Cyclically Adjusted Book per Share of €8.51 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Conglomerates company?
A good Cyclically Adjusted Book per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marubeni and its competitors. Marubeni's current Cyclically Adjusted Book per Share is €8.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marubeni stock overvalued right now?
Based on GuruFocus' analysis, Marubeni (STU:MARA) is currently considered Significantly Overvalued. The stock's GF Value™ is €16.02, compared to a current price of €27.00 — trading 68.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is €8.51. Marubeni's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Marubeni (STU:MARA), the current Cyclically Adjusted Book per Share is €8.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marubeni (STU:MARA) Overvalued in 2026?

Based on GuruFocus' analysis, Marubeni stock appears to be overvalued. The current stock price of €27.00 is trading 68.5% above its estimated GF Value™ of €16.02. GuruFocus considers Marubeni to be Significantly Overvalued.

Key valuation signals for STU:MARA:

  • Cyclically Adjusted Book per Share: €8.51
  • GF Value™: €16.02 vs. price of €27.00 (68.5% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the STU:MARA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marubeni Business Description

Address 4-2, Ohtemachi 1-chome, Chiyoda-ku, Tokyo, JPN, 100-8088
Marubeni is a general trading house, or sogo shosha, a type of conglomerate unique to Japan, playing the core role of a trading intermediary in various industrial sectors. Marubeni operates in sectors such as metals and minerals, oil and gas and nuclear fuel production, and also nonresources businesses such as power and infrastructure services, food and agribusiness, lifestyle, and IT solutions. In addition to acting as a midstream trading/processing intermediary, Marubeni participates in the upstream production and downstream distribution businesses. Its exposure is weighted to the upstream, on par with its peers, while its investment focus ahead will be on selective upstream investments supporting the energy transition and recycling capital via divestment of legacy, low-return assets.
72GF Score

Get the complete analysis for STU:MARA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€27.00
Price
€16.02
GF Value