Marubeni (STU:MARA) Cyclically Adjusted Revenue per Share: €26.98 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:MARA Marubeni Corp STU:MARA
72 GF Score
Price €27.00
GF Value €16.02
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Marubeni Cyclically Adjusted Revenue per Share?

Marubeni STU:MARA -0.74% 72 Cyclically Adjusted Revenue per Share is €26.98 as of Mar. 2026. GuruFocus rates STU:MARA with a GF Score™ of 72/100 and a GF Value™ of €16.02 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Marubeni's adjusted revenue per share for the three months ended in Mar. 2026 was €6.926. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €26.98 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marubeni's average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.30% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Marubeni was 6.30% per year. The lowest was 2.10% per year. And the median was 5.30% per year.

As of today (2026-07-21), Marubeni's current stock price is €27.00. Marubeni's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €26.98. Marubeni's Cyclically Adjusted PS Ratio of today is 1.00.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marubeni was 1.24. The lowest was 0.12. And the median was 0.26.


Marubeni  (STU:MARA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Marubeni's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=27.00/26.98
=1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marubeni was 1.24. The lowest was 0.12. And the median was 0.26.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Marubeni Cyclically Adjusted Revenue per Share Related Terms


Marubeni Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Marubeni's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marubeni Cyclically Adjusted Revenue per Share Chart

Marubeni Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.64 30.96 27.83 29.21 26.98

Marubeni Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.21 28.05 28.36 26.28 26.98

STU:MARA vs HON, MMM: Cyclically Adjusted Revenue per Share Comparison

For the Conglomerates subindustry, Marubeni's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marubeni Cyclically Adjusted PS Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Marubeni's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Marubeni's Cyclically Adjusted PS Ratio falls into.


STU:MARA
72GF Score
Marubeni Corp STU:MARA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marubeni Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marubeni's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.926/112.7000*112.7000
=6.926

Current CPI (Mar. 2026) = 112.7000.

Marubeni Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 9.107 98.100 10.462
201609 7.984 98.000 9.182
201612 8.271 98.400 9.473
201703 9.152 98.100 10.514
201706 8.889 98.500 10.170
201709 8.094 98.800 9.233
201712 8.505 99.400 9.643
201803 7.877 99.200 8.949
201806 9.716 99.200 11.038
201809 8.488 99.900 9.576
201812 7.246 99.700 8.191
201903 7.780 99.700 8.794
201906 8.994 99.800 10.157
201909 8.473 100.100 9.540
201912 7.543 100.500 8.459
202003 7.690 100.300 8.641
202006 7.541 99.900 8.507
202009 6.746 99.900 7.610
202012 7.098 99.300 8.056
202103 7.679 99.900 8.663
202106 9.170 99.500 10.387
202109 8.614 100.100 9.698
202112 9.574 100.100 10.779
202203 10.121 101.100 11.282
202206 11.940 101.800 13.218
202209 10.957 103.100 11.977
202212 7.273 104.100 7.874
202303 7.466 104.400 8.060
202306 7.787 105.200 8.342
202309 6.485 106.200 6.882
202312 6.352 106.800 6.703
202403 6.620 107.200 6.960
202406 7.229 108.200 7.530
202409 6.962 108.900 7.205
202412 5.871 110.700 5.977
202503 7.728 111.100 7.839
202506 7.848 111.700 7.918
202509 7.118 112.000 7.162
202512 6.376 113.000 6.359
202603 6.926 112.700 6.926

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €26.98 mean?
Marubeni (STU:MARA) has a Cyclically Adjusted Revenue per Share of €26.98 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marubeni and its competitors.
Is Marubeni's Cyclically Adjusted Revenue per Share too high?
Marubeni's current Cyclically Adjusted Revenue per Share is €26.98. Overall, Marubeni has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marubeni's Cyclically Adjusted Revenue per Share compare to HON and MMM?
Marubeni's Cyclically Adjusted Revenue per Share of €26.98 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Conglomerates company?
A good Cyclically Adjusted Revenue per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marubeni and its competitors. Marubeni's current Cyclically Adjusted Revenue per Share is €26.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marubeni stock overvalued right now?
Based on GuruFocus' analysis, Marubeni (STU:MARA) is currently considered Significantly Overvalued. The stock's GF Value™ is €16.02, compared to a current price of €27.00 — trading 68.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €26.98. Marubeni's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Marubeni (STU:MARA), the current Cyclically Adjusted Revenue per Share is €26.98 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marubeni (STU:MARA) Overvalued in 2026?

Based on GuruFocus' analysis, Marubeni stock appears to be overvalued. The current stock price of €27.00 is trading 68.5% above its estimated GF Value™ of €16.02. GuruFocus considers Marubeni to be Significantly Overvalued.

Key valuation signals for STU:MARA:

  • Cyclically Adjusted Revenue per Share: €26.98
  • GF Value™: €16.02 vs. price of €27.00 (68.5% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the STU:MARA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marubeni Business Description

Address 4-2, Ohtemachi 1-chome, Chiyoda-ku, Tokyo, JPN, 100-8088
Marubeni is a general trading house, or sogo shosha, a type of conglomerate unique to Japan, playing the core role of a trading intermediary in various industrial sectors. Marubeni operates in sectors such as metals and minerals, oil and gas and nuclear fuel production, and also nonresources businesses such as power and infrastructure services, food and agribusiness, lifestyle, and IT solutions. In addition to acting as a midstream trading/processing intermediary, Marubeni participates in the upstream production and downstream distribution businesses. Its exposure is weighted to the upstream, on par with its peers, while its investment focus ahead will be on selective upstream investments supporting the energy transition and recycling capital via divestment of legacy, low-return assets.
72GF Score

Get the complete analysis for STU:MARA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€27.00
Price
€16.02
GF Value