GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Wuliangye Yibin Co Ltd (SZSE:000858) » Definitions » Cyclically Adjusted Book per Share

Wuliangye Yibin Co (SZSE:000858) Cyclically Adjusted Book per Share : ¥20.04 (As of Mar. 2024)


View and export this data going back to 1998. Start your Free Trial

What is Wuliangye Yibin Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wuliangye Yibin Co's adjusted book value per share for the three months ended in Mar. 2024 was ¥36.996. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥20.04 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Wuliangye Yibin Co's average Cyclically Adjusted Book Growth Rate was 11.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wuliangye Yibin Co was 20.90% per year. The lowest was 13.50% per year. And the median was 16.60% per year.

As of today (2024-05-01), Wuliangye Yibin Co's current stock price is ¥150.43. Wuliangye Yibin Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was ¥20.04. Wuliangye Yibin Co's Cyclically Adjusted PB Ratio of today is 7.51.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wuliangye Yibin Co was 25.91. The lowest was 3.21. And the median was 7.71.


Wuliangye Yibin Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for Wuliangye Yibin Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wuliangye Yibin Co Cyclically Adjusted Book per Share Chart

Wuliangye Yibin Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.73 13.29 15.23 17.40 19.42

Wuliangye Yibin Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.94 18.33 18.97 19.42 20.04

Competitive Comparison of Wuliangye Yibin Co's Cyclically Adjusted Book per Share

For the Beverages - Wineries & Distilleries subindustry, Wuliangye Yibin Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wuliangye Yibin Co's Cyclically Adjusted PB Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Wuliangye Yibin Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wuliangye Yibin Co's Cyclically Adjusted PB Ratio falls into.



Wuliangye Yibin Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wuliangye Yibin Co's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=36.996/114.6694*114.6694
=36.996

Current CPI (Mar. 2024) = 114.6694.

Wuliangye Yibin Co Quarterly Data

Book Value per Share CPI Adj_Book
201406 9.862 98.200 11.516
201409 10.048 98.900 11.650
201412 10.387 99.000 12.031
201503 10.967 99.900 12.588
201506 10.656 99.500 12.281
201509 11.000 100.500 12.551
201512 11.414 100.600 13.010
201603 12.179 102.200 13.665
201606 11.638 101.400 13.161
201609 11.958 102.400 13.391
201612 12.402 102.600 13.861
201703 13.348 103.200 14.831
201706 12.811 103.100 14.249
201709 13.337 104.100 14.691
201712 14.050 104.500 15.417
201803 15.021 105.300 16.358
201806 14.740 104.900 16.113
201809 15.354 106.600 16.516
201812 16.356 106.500 17.611
201903 18.024 107.700 19.190
201906 17.061 107.700 18.165
201909 17.887 109.800 18.680
201912 19.139 111.200 19.736
202003 21.124 112.300 21.570
202006 19.736 110.400 20.499
202009 20.686 111.700 21.236
202012 22.080 111.500 22.708
202103 24.482 112.662 24.918
202106 22.901 111.769 23.495
202109 23.964 112.215 24.488
202112 25.523 113.108 25.875
202203 28.311 114.335 28.394
202206 26.389 114.558 26.415
202209 27.649 115.339 27.489
202212 29.376 115.116 29.262
202303 32.608 115.116 32.482
202306 29.984 114.558 30.013
202309 31.477 115.339 31.294
202312 33.377 114.669 33.377
202403 36.996 114.669 36.996

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Wuliangye Yibin Co  (SZSE:000858) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Wuliangye Yibin Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=150.43/20.04
=7.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wuliangye Yibin Co was 25.91. The lowest was 3.21. And the median was 7.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wuliangye Yibin Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Wuliangye Yibin Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wuliangye Yibin Co (SZSE:000858) Business Description

Traded in Other Exchanges
N/A
Address
No.150, Minjiang West Road, Cuiping District, Sichuan Province, Yibin, CHN, 644007
Wuliangye Yibin is China's second-largest baijiu producer by revenue, with sales of CNY 74 billion in 2022 compared with CNY 124 billion for Moutai. Founded in the 1950s, Wuliangye is located in Yibin, Sichuan province, in southwest China. Its core product, 52-degree Wuliangye, is widely known as the best rice-flavored baijiu in the market. The high-quality products, extensive history and brand strength have led to strong pricing power, allowing the company to enjoy high retail prices and profit margins.

Wuliangye Yibin Co (SZSE:000858) Headlines

No Headlines