Hsing Ta Cement Co (TPE:1109) Cyclically Adjusted Book per Share: NT$23.90 (As of Dec. 2025)


TPE:1109 Hsing Ta Cement Co Ltd TPE:1109
71 GF Score
Price NT$14.70
GF Value NT$13.54
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Hsing Ta Cement Co Cyclically Adjusted Book per Share?

Hsing Ta Cement Co TPE:1109 -0.68% 71 Cyclically Adjusted Book per Share is NT$23.90 as of Dec. 2025. GuruFocus rates TPE:1109 with a GF Score™ of 71/100 and a GF Value™ of NT$13.54 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hsing Ta Cement Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$24.446. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$23.90 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hsing Ta Cement Co's average Cyclically Adjusted Book Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hsing Ta Cement Co was 6.70% per year. The lowest was 3.80% per year. And the median was 5.65% per year.

As of today (2026-07-08), Hsing Ta Cement Co's current stock price is NT$14.70. Hsing Ta Cement Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$23.90. Hsing Ta Cement Co's Cyclically Adjusted PB Ratio of today is 0.62.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hsing Ta Cement Co was 1.55. The lowest was 0.61. And the median was 0.83.


Hsing Ta Cement Co  (TPE:1109) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hsing Ta Cement Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=14.70/23.90
=0.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hsing Ta Cement Co was 1.55. The lowest was 0.61. And the median was 0.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hsing Ta Cement Co Cyclically Adjusted Book per Share Related Terms


Hsing Ta Cement Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hsing Ta Cement Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hsing Ta Cement Co Cyclically Adjusted Book per Share Chart

Hsing Ta Cement Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.90 21.37 22.22 23.07 23.90

Hsing Ta Cement Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.07 23.44 23.67 23.86 23.90

TPE:1109 vs CRH, VMC, MLM: Cyclically Adjusted Book per Share Comparison

For the Building Materials subindustry, Hsing Ta Cement Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hsing Ta Cement Co Cyclically Adjusted PB Ratio vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Hsing Ta Cement Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hsing Ta Cement Co's Cyclically Adjusted PB Ratio falls into.


TPE:1109
71GF Score
Hsing Ta Cement Co Ltd TPE:1109
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hsing Ta Cement Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hsing Ta Cement Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=24.446/324.0540*324.0540
=24.446

Current CPI (Dec. 2025) = 324.0540.

Hsing Ta Cement Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 15.035 238.132 20.460
201606 14.854 241.018 19.972
201609 14.876 241.428 19.967
201612 15.021 241.432 20.161
201703 14.938 243.801 19.855
201706 15.245 244.955 20.168
201709 15.887 246.819 20.858
201712 16.560 246.524 21.768
201803 17.022 249.554 22.104
201806 17.211 251.989 22.133
201809 18.109 252.439 23.246
201812 18.254 251.233 23.545
201903 18.812 254.202 23.981
201906 18.579 256.143 23.505
201909 19.090 256.759 24.093
201912 19.940 256.974 25.145
202003 20.093 258.115 25.226
202006 19.530 257.797 24.549
202009 20.481 260.280 25.499
202012 21.926 260.474 27.278
202103 22.679 264.877 27.746
202106 23.077 271.696 27.524
202109 21.880 274.310 25.848
202112 22.900 278.802 26.617
202203 23.550 287.504 26.544
202206 21.852 296.311 23.898
202209 22.560 296.808 24.631
202212 22.763 296.797 24.853
202303 23.231 301.836 24.941
202306 22.722 305.109 24.133
202309 23.343 307.789 24.577
202312 23.794 306.746 25.137
202403 24.312 312.332 25.224
202406 23.745 314.175 24.492
202409 24.085 315.301 24.754
202412 24.325 315.605 24.976
202503 24.769 319.799 25.099
202506 23.125 322.561 23.232
202509 23.803 324.800 23.748
202512 24.446 324.054 24.446

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$23.90 mean?
Hsing Ta Cement Co (TPE:1109) has a Cyclically Adjusted Book per Share of NT$23.90 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hsing Ta Cement Co and its competitors.
Is Hsing Ta Cement Co's Cyclically Adjusted Book per Share too high?
Hsing Ta Cement Co's current Cyclically Adjusted Book per Share is NT$23.90. Overall, Hsing Ta Cement Co has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hsing Ta Cement Co's Cyclically Adjusted Book per Share compare to CRH and VMC?
Hsing Ta Cement Co's Cyclically Adjusted Book per Share of NT$23.90 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Building Materials company?
A good Cyclically Adjusted Book per Share depends on the Building Materials industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hsing Ta Cement Co and its competitors. Hsing Ta Cement Co's current Cyclically Adjusted Book per Share is NT$23.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hsing Ta Cement Co stock overvalued right now?
Based on GuruFocus' analysis, Hsing Ta Cement Co (TPE:1109) is currently considered Fairly Valued. The stock's GF Value™ is NT$13.54, compared to a current price of NT$14.70 — trading 8.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$23.90. Hsing Ta Cement Co's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hsing Ta Cement Co (TPE:1109), the current Cyclically Adjusted Book per Share is NT$23.90 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hsing Ta Cement Co (TPE:1109) Overvalued in 2026?

Based on GuruFocus' analysis, Hsing Ta Cement Co stock appears to be overvalued. The current stock price of NT$14.70 is trading 8.6% above its estimated GF Value™ of NT$13.54. GuruFocus considers Hsing Ta Cement Co to be Fairly Valued.

Key valuation signals for TPE:1109:

  • Cyclically Adjusted Book per Share: NT$23.90
  • GF Value™: NT$13.54 vs. price of NT$14.70 (8.6% above fair value)
  • GF Score™: 71/100 with 5 warning signs

No single metric tells the full story. See the TPE:1109 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hsing Ta Cement Co Business Description

Address Baoqing Road, 7th floor, No.37, Zhongzheng District, Taipei, TWN, 100
Hsing Ta Cement Co Ltd is engaged in quarrying, processing, warehousing, and distribution of minerals, manufacturing, processing, warehousing, and distribution of limestone chemicals, cement products and limestone related industry, treatment of general waste, sales and leasing of real estate, consultancy of building management, etc. It offers products such as Bootland Cement Type I Cement, Botland Type I Low Alkali Cement, Jinghao dry-mixed cement sand type III, and Others. The Company mainly operates businesses in Taiwan and China. It generates the majority of its revenue from China.
71GF Score

Get the complete analysis for TPE:1109

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.70
Price
NT$13.54
GF Value