Hota Industrial Mfg Co (TPE:1536) Cyclically Adjusted Book per Share: NT$31.63 (As of Dec. 2025)


TPE:1536 Hota Industrial Mfg Co Ltd TPE:1536
61 GF Score
Price NT$55.00
GF Value NT$49.88
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Hota Industrial Mfg Co Cyclically Adjusted Book per Share?

Hota Industrial Mfg Co TPE:1536 +10.00% 61 Cyclically Adjusted Book per Share is NT$31.63 as of Dec. 2025. GuruFocus rates TPE:1536 with a GF Score™ of 61/100 and a GF Value™ of NT$49.88 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hota Industrial Mfg Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$27.779. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$31.63 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hota Industrial Mfg Co's average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hota Industrial Mfg Co was 14.90% per year. The lowest was 8.10% per year. And the median was 12.50% per year.

As of today (2026-07-09), Hota Industrial Mfg Co's current stock price is NT$55.00. Hota Industrial Mfg Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$31.63. Hota Industrial Mfg Co's Cyclically Adjusted PB Ratio of today is 1.74.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hota Industrial Mfg Co was 7.86. The lowest was 1.49. And the median was 3.06.


Hota Industrial Mfg Co  (TPE:1536) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hota Industrial Mfg Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=55.00/31.63
=1.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hota Industrial Mfg Co was 7.86. The lowest was 1.49. And the median was 3.06.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hota Industrial Mfg Co Cyclically Adjusted Book per Share Related Terms


Hota Industrial Mfg Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hota Industrial Mfg Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hota Industrial Mfg Co Cyclically Adjusted Book per Share Chart

Hota Industrial Mfg Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.70 25.07 27.64 29.90 31.63

Hota Industrial Mfg Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.90 30.59 31.12 31.55 31.63

TPE:1536 vs ORLY, AZO: Cyclically Adjusted Book per Share Comparison

For the Auto Parts subindustry, Hota Industrial Mfg Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hota Industrial Mfg Co Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Hota Industrial Mfg Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hota Industrial Mfg Co's Cyclically Adjusted PB Ratio falls into.


TPE:1536
61GF Score
Hota Industrial Mfg Co Ltd TPE:1536
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hota Industrial Mfg Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hota Industrial Mfg Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=27.779/324.0540*324.0540
=27.779

Current CPI (Dec. 2025) = 324.0540.

Hota Industrial Mfg Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 16.990 238.132 23.120
201606 15.124 241.018 20.335
201609 16.021 241.428 21.504
201612 17.189 241.432 23.071
201703 25.093 243.801 33.353
201706 23.060 244.955 30.506
201709 24.265 246.819 31.858
201712 25.393 246.524 33.379
201803 26.495 249.554 34.405
201806 24.296 251.989 31.244
201809 25.344 252.439 32.534
201812 26.344 251.233 33.980
201903 27.089 254.202 34.533
201906 24.327 256.143 30.777
201909 25.026 256.759 31.585
201912 25.385 256.974 32.011
202003 25.722 258.115 32.293
202006 23.946 257.797 30.100
202009 23.980 260.280 29.856
202012 24.959 260.474 31.051
202103 31.046 264.877 37.982
202106 31.359 271.696 37.402
202109 30.794 274.310 36.378
202112 30.850 278.802 35.857
202203 30.997 287.504 34.938
202206 30.160 296.311 32.984
202209 31.465 296.808 34.353
202212 31.660 296.797 34.568
202303 31.955 301.836 34.307
202306 31.194 305.109 33.131
202309 31.541 307.789 33.208
202312 31.209 306.746 32.970
202403 31.707 312.332 32.897
202406 30.948 314.175 31.921
202409 30.902 315.301 31.760
202412 31.581 315.605 32.426
202503 31.245 319.799 31.661
202506 28.510 322.561 28.642
202509 28.444 324.800 28.379
202512 27.779 324.054 27.779

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$31.63 mean?
Hota Industrial Mfg Co (TPE:1536) has a Cyclically Adjusted Book per Share of NT$31.63 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hota Industrial Mfg Co and its competitors.
Is Hota Industrial Mfg Co's Cyclically Adjusted Book per Share too high?
Hota Industrial Mfg Co's current Cyclically Adjusted Book per Share is NT$31.63. Overall, Hota Industrial Mfg Co has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hota Industrial Mfg Co's Cyclically Adjusted Book per Share compare to ORLY and AZO?
Hota Industrial Mfg Co's Cyclically Adjusted Book per Share of NT$31.63 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hota Industrial Mfg Co and its competitors. Hota Industrial Mfg Co's current Cyclically Adjusted Book per Share is NT$31.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hota Industrial Mfg Co stock overvalued right now?
Based on GuruFocus' analysis, Hota Industrial Mfg Co (TPE:1536) is currently considered Fairly Valued. The stock's GF Value™ is NT$49.88, compared to a current price of NT$55.00 — trading 10.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$31.63. Hota Industrial Mfg Co's overall GF Score™ is 61/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hota Industrial Mfg Co (TPE:1536), the current Cyclically Adjusted Book per Share is NT$31.63 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hota Industrial Mfg Co (TPE:1536) Overvalued in 2026?

Based on GuruFocus' analysis, Hota Industrial Mfg Co stock appears to be overvalued. The current stock price of NT$55.00 is trading 10.3% above its estimated GF Value™ of NT$49.88. GuruFocus considers Hota Industrial Mfg Co to be Fairly Valued.

Key valuation signals for TPE:1536:

  • Cyclically Adjusted Book per Share: NT$31.63
  • GF Value™: NT$49.88 vs. price of NT$55.00 (10.3% above fair value)
  • GF Score™: 61/100 with 8 warning signs

No single metric tells the full story. See the TPE:1536 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hota Industrial Mfg Co Business Description

Address 115 Road Ren Hua, Dali District, Taichung, TWN, 42881
Hota Industrial Mfg Co Ltd is engaged in the manufacturing and trading of gear wheels, shafts and various transmission parts like for automobiles, motorbike, agricultural machinery, tooling machinery, etc.
61GF Score

Get the complete analysis for TPE:1536

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$55.00
Price
NT$49.88
GF Value