Sampo (TPE:1604) Cyclically Adjusted Book per Share: NT$23.66 (As of Dec. 2025)


TPE:1604 Sampo Corp TPE:1604
74 GF Score
Price NT$23.60
GF Value NT$27.89
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Sampo Cyclically Adjusted Book per Share?

Sampo TPE:1604 -0.84% 74 Cyclically Adjusted Book per Share is NT$23.66 as of Dec. 2025. GuruFocus rates TPE:1604 with a GF Score™ of 74/100 and a GF Value™ of NT$27.89 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sampo's adjusted book value per share for the three months ended in Dec. 2025 was NT$23.057. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$23.66 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sampo's average Cyclically Adjusted Book Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sampo was 6.00% per year. The lowest was 2.10% per year. And the median was 4.00% per year.

As of today (2026-07-08), Sampo's current stock price is NT$23.60. Sampo's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$23.66. Sampo's Cyclically Adjusted PB Ratio of today is 1.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sampo was 1.60. The lowest was 0.73. And the median was 1.20.


Sampo  (TPE:1604) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sampo's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=23.60/23.66
=1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sampo was 1.60. The lowest was 0.73. And the median was 1.20.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sampo Cyclically Adjusted Book per Share Related Terms


Sampo Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sampo's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sampo Cyclically Adjusted Book per Share Chart

Sampo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.76 22.24 22.86 23.34 23.66

Sampo Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.34 23.56 23.69 23.78 23.66

TPE:1604 vs SN, SGI, MHK: Cyclically Adjusted Book per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Sampo's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sampo Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Sampo's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sampo's Cyclically Adjusted PB Ratio falls into.


TPE:1604
74GF Score
Sampo Corp TPE:1604
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sampo Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sampo's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=23.057/324.0540*324.0540
=23.057

Current CPI (Dec. 2025) = 324.0540.

Sampo Quarterly Data

Book Value per Share CPI Adj_Book
201603 19.268 238.132 26.220
201606 18.601 241.018 25.009
201609 18.951 241.428 25.437
201612 18.886 241.432 25.349
201703 18.663 243.801 24.806
201706 17.481 244.955 23.126
201709 18.011 246.819 23.647
201712 16.732 246.524 21.994
201803 17.369 249.554 22.554
201806 17.732 251.989 22.803
201809 15.976 252.439 20.508
201812 16.738 251.233 21.590
201903 17.469 254.202 22.269
201906 17.446 256.143 22.071
201909 17.806 256.759 22.473
201912 17.577 256.974 22.165
202003 17.373 258.115 21.811
202006 16.320 257.797 20.514
202009 20.194 260.280 25.142
202012 20.989 260.474 26.112
202103 21.454 264.877 26.247
202106 22.159 271.696 26.429
202109 22.803 274.310 26.938
202112 22.901 278.802 26.618
202203 23.607 287.504 26.608
202206 21.016 296.311 22.984
202209 21.748 296.808 23.744
202212 22.121 296.797 24.153
202303 21.083 301.836 22.635
202306 21.616 305.109 22.958
202309 22.334 307.789 23.514
202312 22.313 306.746 23.572
202403 21.858 312.332 22.678
202406 22.517 314.175 23.225
202409 22.957 315.301 23.594
202412 23.533 315.605 24.163
202503 22.592 319.799 22.893
202506 21.878 322.561 21.979
202509 22.707 324.800 22.655
202512 23.057 324.054 23.057

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$23.66 mean?
Sampo (TPE:1604) has a Cyclically Adjusted Book per Share of NT$23.66 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sampo and its competitors.
Is Sampo's Cyclically Adjusted Book per Share too high?
Sampo's current Cyclically Adjusted Book per Share is NT$23.66. Overall, Sampo has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sampo's Cyclically Adjusted Book per Share compare to SN and SGI?
Sampo's Cyclically Adjusted Book per Share of NT$23.66 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Book per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sampo and its competitors. Sampo's current Cyclically Adjusted Book per Share is NT$23.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sampo stock overvalued right now?
Based on GuruFocus' analysis, Sampo (TPE:1604) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$27.89, compared to a current price of NT$23.60 — trading 15.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$23.66. Sampo's overall GF Score™ is 74/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sampo (TPE:1604), the current Cyclically Adjusted Book per Share is NT$23.66 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sampo (TPE:1604) Overvalued in 2026?

Based on GuruFocus' analysis, Sampo stock appears to be undervalued. The current stock price of NT$23.60 is trading 15.4% below its estimated GF Value™ of NT$27.89. GuruFocus considers Sampo to be Modestly Undervalued.

Key valuation signals for TPE:1604:

  • Cyclically Adjusted Book per Share: NT$23.66
  • GF Value™: NT$27.89 vs. price of NT$23.60 (15.4% below fair value)
  • GF Score™: 74/100 with 8 warning signs

No single metric tells the full story. See the TPE:1604 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sampo Business Description

Address Dinghu Road, No 26-3, Gueishan District, Taoyuan, TWN, 33378
Sampo Corp is a Taiwan-based company that engages in the manufacture, processing, contracting, wholesaling, retailing, repair services, and consignment of electronics, electrochemical, telecommunications, electrical materials, information products, and audio products, and engages in the import and export business and investment in foreign-related businesses. It operates in two segments Electronics and Home Appliances Business and Transportation Business. The majority of its revenue comes from Electronics and Home Appliances Business.
74GF Score

Get the complete analysis for TPE:1604

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.60
Price
NT$27.89
GF Value