GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Sampo Corp (TPE:1604) » Definitions » Cyclically Adjusted FCF per Share

Sampo (TPE:1604) Cyclically Adjusted FCF per Share : NT$-0.53 (As of Mar. 2024)


View and export this data going back to 1970. Start your Free Trial

What is Sampo Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sampo's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-1.636. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.53 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sampo was -22.00% per year. The lowest was -26.30% per year. And the median was -24.15% per year.

As of today (2024-05-20), Sampo's current stock price is NT$29.75. Sampo's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$-0.53. Sampo's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sampo was 803.75. The lowest was 50.42. And the median was 125.59.


Sampo Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sampo's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sampo Cyclically Adjusted FCF per Share Chart

Sampo Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.16 0.09 0.08 -0.21

Sampo Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.03 -0.12 -0.17 -0.21 -0.53

Competitive Comparison of Sampo's Cyclically Adjusted FCF per Share

For the Furnishings, Fixtures & Appliances subindustry, Sampo's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sampo's Cyclically Adjusted Price-to-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Sampo's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sampo's Cyclically Adjusted Price-to-FCF falls into.



Sampo Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sampo's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1.636/131.7762*131.7762
=-1.636

Current CPI (Mar. 2024) = 131.7762.

Sampo Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.348 100.560 0.456
201409 1.525 100.428 2.001
201412 -1.169 99.070 -1.555
201503 0.160 99.621 0.212
201506 0.167 100.684 0.219
201509 1.334 100.392 1.751
201512 -1.407 99.792 -1.858
201603 1.269 100.470 1.664
201606 -0.096 101.688 -0.124
201609 1.323 101.861 1.712
201612 -0.818 101.863 -1.058
201703 -0.041 102.862 -0.053
201706 -0.708 103.349 -0.903
201709 0.428 104.136 0.542
201712 -0.739 104.011 -0.936
201803 0.158 105.290 0.198
201806 0.271 106.317 0.336
201809 0.431 106.507 0.533
201812 -1.769 105.998 -2.199
201903 0.159 107.251 0.195
201906 0.715 108.070 0.872
201909 0.871 108.329 1.060
201912 -1.554 108.420 -1.889
202003 -0.003 108.902 -0.004
202006 -0.127 108.767 -0.154
202009 0.098 109.815 0.118
202012 -0.572 109.897 -0.686
202103 -0.318 111.754 -0.375
202106 -0.530 114.631 -0.609
202109 -0.542 115.734 -0.617
202112 -0.203 117.630 -0.227
202203 0.190 121.301 0.206
202206 -0.388 125.017 -0.409
202209 0.669 125.227 0.704
202212 -1.299 125.222 -1.367
202303 -0.078 127.348 -0.081
202306 -0.398 128.729 -0.407
202309 1.285 129.860 1.304
202312 -2.152 129.419 -2.191
202403 -1.636 131.776 -1.636

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sampo  (TPE:1604) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sampo was 803.75. The lowest was 50.42. And the median was 125.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sampo Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sampo's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sampo (TPE:1604) Business Description

Traded in Other Exchanges
N/A
Address
No 26-3, Dinghu Road, Ta-Hwa Tsun, Gueishan District, Taoyuan, TWN, 33378
Sampo Corp is a Taiwan-based company that engages in the manufacture, processing, contracting, wholesaling, retailing, repair services, and consignment of electronics, electrochemical, telecommunications, electrical materials, information products, and audio products, and engages in the import and export business and investment in foreign-related businesses. It operates in two segments Electronics and Home Appliances Business and Transportation Business. Generate the majority of the revenue comes from Electronics and Home Appliances Business.

Sampo (TPE:1604) Headlines

No Headlines