Sampo (TPE:1604) Cyclically Adjusted Revenue per Share: NT$26.65 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1604 Sampo Corp TPE:1604
74 GF Score
Price NT$23.25
GF Value NT$27.89
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Sampo Cyclically Adjusted Revenue per Share?

Sampo TPE:1604 +0.65% 74 Cyclically Adjusted Revenue per Share is NT$26.65 as of Dec. 2025. GuruFocus rates TPE:1604 with a GF Score™ of 74/100 and a GF Value™ of NT$27.89 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sampo's adjusted revenue per share for the three months ended in Dec. 2025 was NT$5.763. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$26.65 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sampo's average Cyclically Adjusted Revenue Growth Rate was -0.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sampo was 2.40% per year. The lowest was -0.10% per year. And the median was 1.40% per year.

As of today (2026-07-25), Sampo's current stock price is NT$23.25. Sampo's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$26.65. Sampo's Cyclically Adjusted PS Ratio of today is 0.87.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sampo was 1.25. The lowest was 0.54. And the median was 1.00.


Sampo  (TPE:1604) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sampo's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=23.25/26.65
=0.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sampo was 1.25. The lowest was 0.54. And the median was 1.00.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sampo Cyclically Adjusted Revenue per Share Related Terms


Sampo Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sampo's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sampo Cyclically Adjusted Revenue per Share Chart

Sampo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.13 26.73 26.67 26.74 26.65

Sampo Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.74 26.99 26.87 26.87 26.65

TPE:1604 vs SN, SGI, MHK: Cyclically Adjusted Revenue per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Sampo's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sampo Cyclically Adjusted PS Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Sampo's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sampo's Cyclically Adjusted PS Ratio falls into.


TPE:1604
74GF Score
Sampo Corp TPE:1604
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sampo Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sampo's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.763/324.0540*324.0540
=5.763

Current CPI (Dec. 2025) = 324.0540.

Sampo Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 6.702 238.132 9.120
201606 8.601 241.018 11.564
201609 5.683 241.428 7.628
201612 5.353 241.432 7.185
201703 4.949 243.801 6.578
201706 5.571 244.955 7.370
201709 5.474 246.819 7.187
201712 4.222 246.524 5.550
201803 4.099 249.554 5.323
201806 4.617 251.989 5.937
201809 3.594 252.439 4.614
201812 3.827 251.233 4.936
201903 4.786 254.202 6.101
201906 5.301 256.143 6.706
201909 4.837 256.759 6.105
201912 4.353 256.974 5.489
202003 4.877 258.115 6.123
202006 5.630 257.797 7.077
202009 5.580 260.280 6.947
202012 4.549 260.474 5.659
202103 5.656 264.877 6.920
202106 6.241 271.696 7.444
202109 5.812 274.310 6.866
202112 6.355 278.802 7.386
202203 6.592 287.504 7.430
202206 6.595 296.311 7.212
202209 5.874 296.808 6.413
202212 5.368 296.797 5.861
202303 6.465 301.836 6.941
202306 6.744 305.109 7.163
202309 5.861 307.789 6.171
202312 5.428 306.746 5.734
202403 6.817 312.332 7.073
202406 6.694 314.175 6.904
202409 6.219 315.301 6.392
202412 6.356 315.605 6.526
202503 6.753 319.799 6.843
202506 6.637 322.561 6.668
202509 5.635 324.800 5.622
202512 5.763 324.054 5.763

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$26.65 mean?
Sampo (TPE:1604) has a Cyclically Adjusted Revenue per Share of NT$26.65 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sampo and its competitors.
Is Sampo's Cyclically Adjusted Revenue per Share too high?
Sampo's current Cyclically Adjusted Revenue per Share is NT$26.65. Overall, Sampo has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sampo's Cyclically Adjusted Revenue per Share compare to SN and SGI?
Sampo's Cyclically Adjusted Revenue per Share of NT$26.65 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Revenue per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sampo and its competitors. Sampo's current Cyclically Adjusted Revenue per Share is NT$26.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sampo stock overvalued right now?
Based on GuruFocus' analysis, Sampo (TPE:1604) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$27.89, compared to a current price of NT$23.25 — trading 16.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$26.65. Sampo's overall GF Score™ is 74/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sampo (TPE:1604), the current Cyclically Adjusted Revenue per Share is NT$26.65 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sampo (TPE:1604) Overvalued in 2026?

Based on GuruFocus' analysis, Sampo stock appears to be undervalued. The current stock price of NT$23.25 is trading 16.6% below its estimated GF Value™ of NT$27.89. GuruFocus considers Sampo to be Modestly Undervalued.

Key valuation signals for TPE:1604:

  • Cyclically Adjusted Revenue per Share: NT$26.65
  • GF Value™: NT$27.89 vs. price of NT$23.25 (16.6% below fair value)
  • GF Score™: 74/100 with 8 warning signs

No single metric tells the full story. See the TPE:1604 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sampo Business Description

Address Dinghu Road, No 26-3, Gueishan District, Taoyuan, TWN, 33378
Sampo Corp is a Taiwan-based company that engages in the manufacture, processing, contracting, wholesaling, retailing, repair services, and consignment of electronics, electrochemical, telecommunications, electrical materials, information products, and audio products, and engages in the import and export business and investment in foreign-related businesses. It operates in two segments Electronics and Home Appliances Business and Transportation Business. The majority of its revenue comes from Electronics and Home Appliances Business.
74GF Score

Get the complete analysis for TPE:1604

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.25
Price
NT$27.89
GF Value