TSRC (TPE:2103) Cyclically Adjusted Book per Share: NT$23.86 (As of Dec. 2025)


TPE:2103 TSRC Corp TPE:2103
65 GF Score
Price NT$23.50
GF Value NT$26.58
Valuation Modestly Undervalued
! 11 Warning Signs
View Full Analysis

What is TSRC Cyclically Adjusted Book per Share?

TSRC TPE:2103 +9.81% 65 Cyclically Adjusted Book per Share is NT$23.86 as of Dec. 2025. GuruFocus rates TPE:2103 with a GF Score™ of 65/100 and a GF Value™ of NT$26.58 (Modestly Undervalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

TSRC's adjusted book value per share for the three months ended in Dec. 2025 was NT$24.167. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$23.86 for the trailing ten years ended in Dec. 2025.

During the past 12 months, TSRC's average Cyclically Adjusted Book Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of TSRC was 4.40% per year. The lowest was 2.20% per year. And the median was 3.40% per year.

As of today (2026-07-03), TSRC's current stock price is NT$23.50. TSRC's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$23.86. TSRC's Cyclically Adjusted PB Ratio of today is 0.98.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TSRC was 1.92. The lowest was 0.58. And the median was 1.08.


TSRC  (TPE:2103) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

TSRC's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=23.50/23.86
=0.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TSRC was 1.92. The lowest was 0.58. And the median was 1.08.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


TSRC Cyclically Adjusted Book per Share Related Terms


TSRC Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for TSRC's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TSRC Cyclically Adjusted Book per Share Chart

TSRC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.28 22.37 22.93 23.52 23.86

TSRC Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.52 23.78 23.91 23.98 23.86

TPE:2103 vs LIN, SHW, ECL: Cyclically Adjusted Book per Share Comparison

For the Specialty Chemicals subindustry, TSRC's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TSRC Cyclically Adjusted PB Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, TSRC's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where TSRC's Cyclically Adjusted PB Ratio falls into.


TPE:2103
65GF Score
TSRC Corp TPE:2103
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TSRC Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TSRC's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=24.167/324.0540*324.0540
=24.167

Current CPI (Dec. 2025) = 324.0540.

TSRC Quarterly Data

Book Value per Share CPI Adj_Book
201603 19.613 238.132 26.690
201606 18.808 241.018 25.288
201609 18.529 241.428 24.870
201612 18.579 241.432 24.937
201703 18.261 243.801 24.272
201706 17.309 244.955 22.898
201709 17.564 246.819 23.060
201712 18.018 246.524 23.685
201803 18.259 249.554 23.710
201806 18.119 251.989 23.301
201809 18.099 252.439 23.234
201812 18.543 251.233 23.918
201903 19.299 254.202 24.602
201906 18.901 256.143 23.912
201909 18.351 256.759 23.161
201912 18.016 256.974 22.719
202003 17.801 258.115 22.349
202006 17.296 257.797 21.741
202009 16.734 260.280 20.834
202012 17.124 260.474 21.304
202103 18.301 264.877 22.390
202106 19.437 271.696 23.183
202109 20.921 274.310 24.715
202112 21.831 278.802 25.374
202203 20.845 287.504 23.495
202206 21.699 296.311 23.731
202209 21.999 296.808 24.018
202212 22.437 296.797 24.498
202303 22.009 301.836 23.629
202306 22.358 305.109 23.746
202309 23.162 307.789 24.386
202312 23.521 306.746 24.848
202403 24.059 312.332 24.962
202406 24.690 314.175 25.466
202409 24.884 315.301 25.575
202412 24.647 315.605 25.307
202503 24.907 319.799 25.238
202506 21.860 322.561 21.961
202509 23.186 324.800 23.133
202512 24.167 324.054 24.167

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$23.86 mean?
TSRC (TPE:2103) has a Cyclically Adjusted Book per Share of NT$23.86 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TSRC and its competitors.
Is TSRC's Cyclically Adjusted Book per Share too high?
TSRC's current Cyclically Adjusted Book per Share is NT$23.86. Overall, TSRC has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does TSRC's Cyclically Adjusted Book per Share compare to LIN and SHW?
TSRC's Cyclically Adjusted Book per Share of NT$23.86 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Chemicals company?
A good Cyclically Adjusted Book per Share depends on the Chemicals industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TSRC and its competitors. TSRC's current Cyclically Adjusted Book per Share is NT$23.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TSRC stock overvalued right now?
Based on GuruFocus' analysis, TSRC (TPE:2103) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$26.58, compared to a current price of NT$23.50 — trading 11.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$23.86. TSRC's overall GF Score™ is 65/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For TSRC (TPE:2103), the current Cyclically Adjusted Book per Share is NT$23.86 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TSRC (TPE:2103) Overvalued in 2026?

Based on GuruFocus' analysis, TSRC stock appears to be undervalued. The current stock price of NT$23.50 is trading 11.6% below its estimated GF Value™ of NT$26.58. GuruFocus considers TSRC to be Modestly Undervalued.

Key valuation signals for TPE:2103:

  • Cyclically Adjusted Book per Share: NT$23.86
  • GF Value™: NT$26.58 vs. price of NT$23.50 (11.6% below fair value)
  • GF Score™: 65/100 with 11 warning signs

No single metric tells the full story. See the TPE:2103 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TSRC Business Description

Address No. 2, Singgong Road, Dashe District, Kaohsiung, TWN
TSRC Corporation is a rubber manufacturer based out of Taiwan. The company offers tire products globally, with Asian markets accounting for the majority of the company's sales. Product offerings are divided into the Synthetic Rubber business and Applied polymer business. Under the Synthetic Rubber business, tires are built to improve abrasion resistance and provide low rolling resistance and wet grip resistance. Consumers of TSRC Corp tire products depend on products to deliver reduced fuel consumption and meet a host of regulations and environmental conditions. Products under the Applied Polymers business are often used in high-grade shoe soles, asphalt modification, plastic modification, adhesives, and other end markets. Its geographical segments are Asia, America, Europe, and Others.
65GF Score

Get the complete analysis for TPE:2103

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.50
Price
NT$26.58
GF Value