TSRC (TPE:2103) E10: NT$1.64 (As of Dec. 2025)


TPE:2103 TSRC Corp TPE:2103
66 GF Score
Price NT$20.25
GF Value NT$26.56
Valuation Modestly Undervalued
! 11 Warning Signs
View Full Analysis

What is TSRC E10?

TSRC TPE:2103 -5.59% 66 E10 is NT$1.64 as of Dec. 2025. GuruFocus rates TPE:2103 with a GF Score™ of 66/100 and a GF Value™ of NT$26.56 (Modestly Undervalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

TSRC's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$0.320. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$1.64 for the trailing ten years ended in Dec. 2025.

During the past 12 months, TSRC's average E10 Growth Rate was 0.60% per year. During the past 3 years, the average E10 Growth Rate was -2.10% per year. During the past 5 years, the average E10 Growth Rate was -4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of TSRC was -2.10% per year. The lowest was -11.20% per year. And the median was -6.80% per year.

As of today (2026-06-27), TSRC's current stock price is NT$20.25. TSRC's E10 for the quarter that ended in Dec. 2025 was NT$1.64. TSRC's Shiller PE Ratio of today is 12.35.

During the past 13 years, the highest Shiller PE Ratio of TSRC was 21.81. The lowest was 5.62. And the median was 13.41.


TSRC  (TPE:2103) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

TSRC's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=20.25/1.64
=12.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of TSRC was 21.81. The lowest was 5.62. And the median was 13.41.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


TSRC E10 Related Terms


TSRC E10 Historical Data

* Premium members only.

The historical data trend for TSRC's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TSRC E10 Chart

TSRC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.82 1.75 1.66 1.63 1.64

TSRC Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.63 1.66 1.61 1.62 1.64

TPE:2103 vs LIN, SHW, ECL: E10 Comparison

For the Specialty Chemicals subindustry, TSRC's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TSRC Shiller PE Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, TSRC's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where TSRC's Shiller PE Ratio falls into.


TPE:2103
66GF Score
TSRC Corp TPE:2103
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TSRC E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TSRC's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.32/324.0540*324.0540
=0.320

Current CPI (Dec. 2025) = 324.0540.

TSRC Quarterly Data

per share eps CPI Adj_EPS
201603 0.270 238.132 0.367
201606 0.560 241.018 0.753
201609 0.300 241.428 0.403
201612 0.069 241.432 0.093
201703 0.428 243.801 0.569
201706 -0.110 244.955 -0.146
201709 0.360 246.819 0.473
201712 0.377 246.524 0.496
201803 0.286 249.554 0.371
201806 0.470 251.989 0.604
201809 0.240 252.439 0.308
201812 0.440 251.233 0.568
201903 0.340 254.202 0.433
201906 0.410 256.143 0.519
201909 0.020 256.759 0.025
201912 0.120 256.974 0.151
202003 0.070 258.115 0.088
202006 -0.140 257.797 -0.176
202009 -0.280 260.280 -0.349
202012 0.320 260.474 0.398
202103 1.080 264.877 1.321
202106 1.210 271.696 1.443
202109 1.740 274.310 2.056
202112 0.700 278.802 0.814
202203 0.790 287.504 0.890
202206 0.900 296.311 0.984
202209 0.470 296.808 0.513
202212 -0.020 296.797 -0.022
202303 0.310 301.836 0.333
202306 0.050 305.109 0.053
202309 0.190 307.789 0.200
202312 0.270 306.746 0.285
202403 0.320 312.332 0.332
202406 0.390 314.175 0.402
202409 0.420 315.301 0.432
202412 -0.100 315.605 -0.103
202503 0.400 319.799 0.405
202506 -0.080 322.561 -0.080
202509 -0.100 324.800 -0.100
202512 0.320 324.054 0.320

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$1.64 mean?
TSRC (TPE:2103) has a E10 of NT$1.64 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on TSRC and its competitors.
Is TSRC's E10 too high?
TSRC's current E10 is NT$1.64. Overall, TSRC has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does TSRC's E10 compare to LIN and SHW?
TSRC's E10 of NT$1.64 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Chemicals company?
A good E10 depends on the Chemicals industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on TSRC and its competitors. TSRC's current E10 is NT$1.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TSRC stock overvalued right now?
Based on GuruFocus' analysis, TSRC (TPE:2103) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$26.56, compared to a current price of NT$20.25 — trading 23.8% below its estimated fair value. The current E10 is NT$1.64. TSRC's overall GF Score™ is 66/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For TSRC (TPE:2103), the current E10 is NT$1.64 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TSRC (TPE:2103) Overvalued in 2026?

Based on GuruFocus' analysis, TSRC stock appears to be undervalued. The current stock price of NT$20.25 is trading 23.8% below its estimated GF Value™ of NT$26.56. GuruFocus considers TSRC to be Modestly Undervalued.

Key valuation signals for TPE:2103:

  • E10: NT$1.64
  • GF Value™: NT$26.56 vs. price of NT$20.25 (23.8% below fair value)
  • GF Score™: 66/100 with 11 warning signs

No single metric tells the full story. See the TPE:2103 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TSRC Business Description

Address No. 2, Singgong Road, Dashe District, Kaohsiung, TWN
TSRC Corporation is a rubber manufacturer based out of Taiwan. The company offers tire products globally, with Asian markets accounting for the majority of the company's sales. Product offerings are divided into the Synthetic Rubber business and Applied polymer business. Under the Synthetic Rubber business, tires are built to improve abrasion resistance and provide low rolling resistance and wet grip resistance. Consumers of TSRC Corp tire products depend on products to deliver reduced fuel consumption and meet a host of regulations and environmental conditions. Products under the Applied Polymers business are often used in high-grade shoe soles, asphalt modification, plastic modification, adhesives, and other end markets. Its geographical segments are Asia, America, Europe, and Others.
66GF Score

Get the complete analysis for TPE:2103

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.25
Price
NT$26.56
GF Value