China Motor (TPE:2204) Cyclically Adjusted Book per Share: NT$91.87 (As of Dec. 2025)


TPE:2204 China Motor Corp TPE:2204
73 GF Score
Price NT$57.00
GF Value NT$67.49
Valuation Modestly Undervalued
! 12 Warning Signs
View Full Analysis

What is China Motor Cyclically Adjusted Book per Share?

China Motor TPE:2204 -1.04% 73 Cyclically Adjusted Book per Share is NT$91.87 as of Dec. 2025. GuruFocus rates TPE:2204 with a GF Score™ of 73/100 and a GF Value™ of NT$67.49 (Modestly Undervalued). The stock has 12 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

China Motor's adjusted book value per share for the three months ended in Dec. 2025 was NT$68.439. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$91.87 for the trailing ten years ended in Dec. 2025.

During the past 12 months, China Motor's average Cyclically Adjusted Book Growth Rate was -3.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of China Motor was 2.50% per year. The lowest was -2.30% per year. And the median was 1.90% per year.

As of today (2026-07-09), China Motor's current stock price is NT$57.00. China Motor's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$91.87. China Motor's Cyclically Adjusted PB Ratio of today is 0.62.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of China Motor was 1.51. The lowest was 0.28. And the median was 0.66.


China Motor  (TPE:2204) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

China Motor's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=57.00/91.87
=0.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of China Motor was 1.51. The lowest was 0.28. And the median was 0.66.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


China Motor Cyclically Adjusted Book per Share Related Terms


China Motor Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for China Motor's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Motor Cyclically Adjusted Book per Share Chart

China Motor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 95.66 98.48 97.06 94.88 91.87

China Motor Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 94.88 94.74 94.18 93.44 91.87

TPE:2204 vs TSLA, GM, F: Cyclically Adjusted Book per Share Comparison

For the Auto Manufacturers subindustry, China Motor's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Motor Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, China Motor's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where China Motor's Cyclically Adjusted PB Ratio falls into.


TPE:2204
73GF Score
China Motor Corp TPE:2204
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Motor Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Motor's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=68.439/324.0540*324.0540
=68.439

Current CPI (Dec. 2025) = 324.0540.

China Motor Quarterly Data

Book Value per Share CPI Adj_Book
201603 91.220 238.132 124.134
201606 88.958 241.018 119.606
201609 90.076 241.428 120.903
201612 89.270 241.432 119.820
201703 90.689 243.801 120.541
201706 88.889 244.955 117.592
201709 90.916 246.819 119.366
201712 92.031 246.524 120.974
201803 95.412 249.554 123.896
201806 92.147 251.989 118.500
201809 93.009 252.439 119.395
201812 94.217 251.233 121.526
201903 96.283 254.202 122.741
201906 90.547 256.143 114.554
201909 75.424 256.759 95.192
201912 69.980 256.974 88.247
202003 70.562 258.115 88.588
202006 72.199 257.797 90.755
202009 74.174 260.280 92.348
202012 76.087 260.474 94.659
202103 78.543 264.877 96.091
202106 73.773 271.696 87.990
202109 75.092 274.310 88.709
202112 77.078 278.802 89.588
202203 80.229 287.504 90.428
202206 64.269 296.311 70.286
202209 64.008 296.808 69.884
202212 58.395 296.797 63.758
202303 56.426 301.836 60.579
202306 58.269 305.109 61.887
202309 61.833 307.789 65.101
202312 64.700 306.746 68.351
202403 61.331 312.332 63.633
202406 63.811 314.175 65.817
202409 65.573 315.301 67.393
202412 67.025 315.605 68.819
202503 64.378 319.799 65.235
202506 63.503 322.561 63.797
202509 65.997 324.800 65.845
202512 68.439 324.054 68.439

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$91.87 mean?
China Motor (TPE:2204) has a Cyclically Adjusted Book per Share of NT$91.87 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on China Motor and its competitors.
Is China Motor's Cyclically Adjusted Book per Share too high?
China Motor's current Cyclically Adjusted Book per Share is NT$91.87. Overall, China Motor has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does China Motor's Cyclically Adjusted Book per Share compare to TSLA and GM?
China Motor's Cyclically Adjusted Book per Share of NT$91.87 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on China Motor and its competitors. China Motor's current Cyclically Adjusted Book per Share is NT$91.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Motor stock overvalued right now?
Based on GuruFocus' analysis, China Motor (TPE:2204) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$67.49, compared to a current price of NT$57.00 — trading 15.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$91.87. China Motor's overall GF Score™ is 73/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For China Motor (TPE:2204), the current Cyclically Adjusted Book per Share is NT$91.87 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Motor (TPE:2204) Overvalued in 2026?

Based on GuruFocus' analysis, China Motor stock appears to be undervalued. The current stock price of NT$57.00 is trading 15.5% below its estimated GF Value™ of NT$67.49. GuruFocus considers China Motor to be Modestly Undervalued.

Key valuation signals for TPE:2204:

  • Cyclically Adjusted Book per Share: NT$91.87
  • GF Value™: NT$67.49 vs. price of NT$57.00 (15.5% below fair value)
  • GF Score™: 73/100 with 12 warning signs

No single metric tells the full story. See the TPE:2204 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Motor Business Description

Address No. 618, Xiucai Road, Yangmei District, Taoyuan, TWN, 326
China Motor Corp is engaged in the manufacture and sale of automobiles and their related parts and components. Its products are Sedan, RVs, LCVs, trucks, EVs, Electric scooters, and AGVs. Its reportable segments were vehicle manufacturing, channel, and others. It generates the majority of its revenue from the Vehicle manufacturing segment.
73GF Score

Get the complete analysis for TPE:2204

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$57.00
Price
NT$67.49
GF Value