China Motor (TPE:2204) Cyclically Adjusted FCF per Share: NT$0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2204 China Motor Corp TPE:2204
79 GF Score
Price NT$55.50
GF Value NT$67.72
Valuation Modestly Undervalued
! 12 Warning Signs
View Full Analysis

What is China Motor Cyclically Adjusted FCF per Share?

China Motor TPE:2204 -1.07% 79 Cyclically Adjusted FCF per Share is NT$0.00 as of Mar. 2026. GuruFocus rates TPE:2204 with a GF Score™ of 79/100 and a GF Value™ of NT$67.72 (Modestly Undervalued). The stock has 12 warning signs investors should review.

Note: As Cyclically Adjusted FCF per Share is a main component used to calculate Cyclically Adjusted Price-to-FCF. If the month end stock price for this stock is zero, result may not be accurate due to the exchange rate between different shares and the data will not be stored into our database. Selected historical data showed in the calculation section below is only for demostration purpose.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

China Motor's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-1.115. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, China Motor's average Cyclically Adjusted FCF Growth Rate was -20.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of China Motor was 8.80% per year. The lowest was -14.60% per year. And the median was -0.40% per year.

As of today (2026-07-23), China Motor's current stock price is NT$55.50. China Motor's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.00. China Motor's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Motor was 40.75. The lowest was 7.95. And the median was 21.03.


China Motor  (TPE:2204) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Motor was 40.75. The lowest was 7.95. And the median was 21.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


China Motor Cyclically Adjusted FCF per Share Related Terms


China Motor Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for China Motor's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Motor Cyclically Adjusted FCF per Share Chart

China Motor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.44 3.73 3.74 2.93 2.32

China Motor Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.75 2.35 2.15 2.32 0.00

TPE:2204 vs TSLA, GM, F: Cyclically Adjusted FCF per Share Comparison

For the Auto Manufacturers subindustry, China Motor's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Motor Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, China Motor's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where China Motor's Cyclically Adjusted Price-to-FCF falls into.


TPE:2204
79GF Score
China Motor Corp TPE:2204
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Motor Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Motor's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.115/330.2130*330.2130
=-1.115

Current CPI (Mar. 2026) = 330.2130.

China Motor Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.558 241.018 2.135
201609 2.518 241.428 3.444
201612 0.392 241.432 0.536
201703 1.143 243.801 1.548
201706 1.326 244.955 1.788
201709 0.848 246.819 1.135
201712 -2.325 246.524 -3.114
201803 1.079 249.554 1.428
201806 0.693 251.989 0.908
201809 0.884 252.439 1.156
201812 0.371 251.233 0.488
201903 -0.152 254.202 -0.197
201906 0.787 256.143 1.015
201909 -0.666 256.759 -0.857
201912 0.211 256.974 0.271
202003 -1.152 258.115 -1.474
202006 2.343 257.797 3.001
202009 0.026 260.280 0.033
202012 2.689 260.474 3.409
202103 -1.196 264.877 -1.491
202106 0.991 271.696 1.204
202109 6.804 274.310 8.191
202112 -0.122 278.802 -0.144
202203 -0.137 287.504 -0.157
202206 1.008 296.311 1.123
202209 0.495 296.808 0.551
202212 0.248 296.797 0.276
202303 0.868 301.836 0.950
202306 2.354 305.109 2.548
202309 -0.214 307.789 -0.230
202312 -0.191 306.746 -0.206
202403 -0.026 312.332 -0.027
202406 -0.053 314.175 -0.056
202409 -2.910 315.301 -3.048
202412 -0.502 315.605 -0.525
202503 -0.657 319.799 -0.678
202506 -0.718 322.561 -0.735
202509 -0.758 324.800 -0.771
202512 0.315 324.054 0.321
202603 -1.115 330.213 -1.115

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.00 mean?
China Motor (TPE:2204) has a Cyclically Adjusted FCF per Share of NT$0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Motor and its competitors.
Is China Motor's Cyclically Adjusted FCF per Share too high?
China Motor's current Cyclically Adjusted FCF per Share is NT$0.00. Overall, China Motor has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does China Motor's Cyclically Adjusted FCF per Share compare to TSLA and GM?
China Motor's Cyclically Adjusted FCF per Share of NT$0.00 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Motor and its competitors. China Motor's current Cyclically Adjusted FCF per Share is NT$0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Motor stock overvalued right now?
Based on GuruFocus' analysis, China Motor (TPE:2204) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$67.72, compared to a current price of NT$55.50 — trading 18% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.00. China Motor's overall GF Score™ is 79/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For China Motor (TPE:2204), the current Cyclically Adjusted FCF per Share is NT$0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Motor (TPE:2204) Overvalued in 2026?

Based on GuruFocus' analysis, China Motor stock appears to be undervalued. The current stock price of NT$55.50 is trading 18% below its estimated GF Value™ of NT$67.72. GuruFocus considers China Motor to be Modestly Undervalued.

Key valuation signals for TPE:2204:

  • Cyclically Adjusted FCF per Share: NT$0.00
  • GF Value™: NT$67.72 vs. price of NT$55.50 (18% below fair value)
  • GF Score™: 79/100 with 12 warning signs

No single metric tells the full story. See the TPE:2204 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Motor Business Description

Address No. 618, Xiucai Road, Yangmei District, Taoyuan, TWN, 326
China Motor Corp is engaged in the manufacture and sale of automobiles and their related parts and components. Its products are Sedan, RVs, LCVs, trucks, EVs, Electric scooters, and AGVs. Its reportable segments were vehicle manufacturing, channel, and others. It generates the majority of its revenue from the Vehicle manufacturing segment.
79GF Score

Get the complete analysis for TPE:2204

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$55.50
Price
NT$67.72
GF Value