Senao International Co (TPE:2450) Cyclically Adjusted Book per Share: NT$27.49 (As of Dec. 2025)


TPE:2450 Senao International Co Ltd TPE:2450
83 GF Score
Price NT$28.75
GF Value NT$37.29
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Senao International Co Cyclically Adjusted Book per Share?

Senao International Co TPE:2450 -0.17% 83 Cyclically Adjusted Book per Share is NT$27.49 as of Dec. 2025. GuruFocus rates TPE:2450 with a GF Score™ of 83/100 and a GF Value™ of NT$37.29 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Senao International Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$24.937. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$27.49 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Senao International Co's average Cyclically Adjusted Book Growth Rate was 0.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Senao International Co was 4.60% per year. The lowest was 0.80% per year. And the median was 3.90% per year.

As of today (2026-07-09), Senao International Co's current stock price is NT$28.75. Senao International Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$27.49. Senao International Co's Cyclically Adjusted PB Ratio of today is 1.05.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Senao International Co was 1.62. The lowest was 1.02. And the median was 1.29.


Senao International Co  (TPE:2450) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Senao International Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=28.75/27.49
=1.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Senao International Co was 1.62. The lowest was 1.02. And the median was 1.29.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Senao International Co Cyclically Adjusted Book per Share Related Terms


Senao International Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Senao International Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Senao International Co Cyclically Adjusted Book per Share Chart

Senao International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.46 26.81 27.16 27.40 27.49

Senao International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.40 27.58 27.67 27.72 27.49

TPE:2450 vs SNX, ARW, AVT: Cyclically Adjusted Book per Share Comparison

For the Electronics & Computer Distribution subindustry, Senao International Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Senao International Co Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Senao International Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Senao International Co's Cyclically Adjusted PB Ratio falls into.


TPE:2450
83GF Score
Senao International Co Ltd TPE:2450
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Senao International Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Senao International Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=24.937/324.0540*324.0540
=24.937

Current CPI (Dec. 2025) = 324.0540.

Senao International Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 24.033 238.132 32.705
201606 21.874 241.018 29.410
201609 22.904 241.428 30.743
201612 23.822 241.432 31.974
201703 24.325 243.801 32.332
201706 21.511 244.955 28.457
201709 22.467 246.819 29.497
201712 23.451 246.524 30.826
201803 24.176 249.554 31.393
201806 21.851 251.989 28.100
201809 22.019 252.439 28.266
201812 22.490 251.233 29.009
201903 22.683 254.202 28.916
201906 21.559 256.143 27.275
201909 22.215 256.759 28.037
201912 22.645 256.974 28.556
202003 22.998 258.115 28.873
202006 21.758 257.797 27.350
202009 22.246 260.280 27.697
202012 22.898 260.474 28.487
202103 23.495 264.877 28.744
202106 22.453 271.696 26.780
202109 23.068 274.310 27.251
202112 23.737 278.802 27.590
202203 22.452 287.504 25.306
202206 22.892 296.311 25.035
202209 23.697 296.808 25.872
202212 24.428 296.797 26.671
202303 22.985 301.836 24.677
202306 23.651 305.109 25.120
202309 24.418 307.789 25.708
202312 24.839 306.746 26.241
202403 23.471 312.332 24.352
202406 23.838 314.175 24.588
202409 24.311 315.301 24.986
202412 24.931 315.605 25.598
202503 23.739 319.799 24.055
202506 23.928 322.561 24.039
202509 24.239 324.800 24.183
202512 24.937 324.054 24.937

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$27.49 mean?
Senao International Co (TPE:2450) has a Cyclically Adjusted Book per Share of NT$27.49 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Senao International Co and its competitors.
Is Senao International Co's Cyclically Adjusted Book per Share too high?
Senao International Co's current Cyclically Adjusted Book per Share is NT$27.49. Overall, Senao International Co has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Senao International Co's Cyclically Adjusted Book per Share compare to SNX and ARW?
Senao International Co's Cyclically Adjusted Book per Share of NT$27.49 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Senao International Co and its competitors. Senao International Co's current Cyclically Adjusted Book per Share is NT$27.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Senao International Co stock overvalued right now?
Based on GuruFocus' analysis, Senao International Co (TPE:2450) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$37.29, compared to a current price of NT$28.75 — trading 22.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$27.49. Senao International Co's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Senao International Co (TPE:2450), the current Cyclically Adjusted Book per Share is NT$27.49 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Senao International Co (TPE:2450) Overvalued in 2026?

Based on GuruFocus' analysis, Senao International Co stock appears to be undervalued. The current stock price of NT$28.75 is trading 22.9% below its estimated GF Value™ of NT$37.29. GuruFocus considers Senao International Co to be Modestly Undervalued.

Key valuation signals for TPE:2450:

  • Cyclically Adjusted Book per Share: NT$27.49
  • GF Value™: NT$37.29 vs. price of NT$28.75 (22.9% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the TPE:2450 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Senao International Co Business Description

Address No.531, Zhongzheng Road, 2nd Floor, Xindian District, New Taipei, TWN
Senao International Co Ltd is a company mainly engaged in the agent distribution and sale of mobile phones, tablets, related accessories, and other digital communication products. The company also provides related maintenance services. The communication products account for the majority of the company's revenue. It operates in the business segment of selling information and communication products and peripheral products in Taiwan. The company generates the majority of its total revenue from the Taiwanese market.
83GF Score

Get the complete analysis for TPE:2450

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$28.75
Price
NT$37.29
GF Value