Senao International Co (TPE:2450) Cyclically Adjusted Revenue per Share: NT$146.22 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2450 Senao International Co Ltd TPE:2450
84 GF Score
Price NT$28.75
GF Value NT$37.33
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Senao International Co Cyclically Adjusted Revenue per Share?

Senao International Co TPE:2450 -0.52% 84 Cyclically Adjusted Revenue per Share is NT$146.22 as of Dec. 2025. GuruFocus rates TPE:2450 with a GF Score™ of 84/100 and a GF Value™ of NT$37.33 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Senao International Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$39.791. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$146.22 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Senao International Co's average Cyclically Adjusted Revenue Growth Rate was -1.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Senao International Co was 3.90% per year. The lowest was -2.60% per year. And the median was 2.20% per year.

As of today (2026-07-28), Senao International Co's current stock price is NT$28.75. Senao International Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$146.22. Senao International Co's Cyclically Adjusted PS Ratio of today is 0.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Senao International Co was 0.26. The lowest was 0.19. And the median was 0.22.


Senao International Co  (TPE:2450) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Senao International Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=28.75/146.22
=0.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Senao International Co was 0.26. The lowest was 0.19. And the median was 0.22.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Senao International Co Cyclically Adjusted Revenue per Share Related Terms


Senao International Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Senao International Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Senao International Co Cyclically Adjusted Revenue per Share Chart

Senao International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 153.45 158.06 153.84 148.40 146.22

Senao International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 148.40 148.55 147.90 147.68 146.22

TPE:2450 vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, Senao International Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Senao International Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Senao International Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Senao International Co's Cyclically Adjusted PS Ratio falls into.


TPE:2450
84GF Score
Senao International Co Ltd TPE:2450
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Senao International Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Senao International Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=39.791/324.0540*324.0540
=39.791

Current CPI (Dec. 2025) = 324.0540.

Senao International Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 34.131 238.132 46.446
201606 31.461 241.018 42.300
201609 36.760 241.428 49.341
201612 34.666 241.432 46.529
201703 34.857 243.801 46.331
201706 35.771 244.955 47.322
201709 36.164 246.819 47.480
201712 35.981 246.524 47.297
201803 34.995 249.554 45.442
201806 28.708 251.989 36.918
201809 28.212 252.439 36.216
201812 30.468 251.233 39.299
201903 30.078 254.202 38.343
201906 26.316 256.143 33.293
201909 27.393 256.759 34.573
201912 27.834 256.974 35.100
202003 26.007 258.115 32.651
202006 22.923 257.797 28.814
202009 26.027 260.280 32.404
202012 29.319 260.474 36.476
202103 29.153 264.877 35.666
202106 25.638 271.696 30.579
202109 28.482 274.310 33.647
202112 36.632 278.802 42.578
202203 31.172 287.504 35.135
202206 27.227 296.311 29.776
202209 29.277 296.808 31.965
202212 32.682 296.797 35.683
202303 31.708 301.836 34.042
202306 27.087 305.109 28.769
202309 29.455 307.789 31.012
202312 32.239 306.746 34.058
202403 31.298 312.332 32.473
202406 29.222 314.175 30.141
202409 29.610 315.301 30.432
202412 34.445 315.605 35.367
202503 29.483 319.799 29.875
202506 27.836 322.561 27.965
202509 30.771 324.800 30.700
202512 39.791 324.054 39.791

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$146.22 mean?
Senao International Co (TPE:2450) has a Cyclically Adjusted Revenue per Share of NT$146.22 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Senao International Co and its competitors.
Is Senao International Co's Cyclically Adjusted Revenue per Share too high?
Senao International Co's current Cyclically Adjusted Revenue per Share is NT$146.22. Overall, Senao International Co has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Senao International Co's Cyclically Adjusted Revenue per Share compare to SNX and ARW?
Senao International Co's Cyclically Adjusted Revenue per Share of NT$146.22 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Senao International Co and its competitors. Senao International Co's current Cyclically Adjusted Revenue per Share is NT$146.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Senao International Co stock overvalued right now?
Based on GuruFocus' analysis, Senao International Co (TPE:2450) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$37.33, compared to a current price of NT$28.75 — trading 23% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$146.22. Senao International Co's overall GF Score™ is 84/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Senao International Co (TPE:2450), the current Cyclically Adjusted Revenue per Share is NT$146.22 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Senao International Co (TPE:2450) Overvalued in 2026?

Based on GuruFocus' analysis, Senao International Co stock appears to be undervalued. The current stock price of NT$28.75 is trading 23% below its estimated GF Value™ of NT$37.33. GuruFocus considers Senao International Co to be Modestly Undervalued.

Key valuation signals for TPE:2450:

  • Cyclically Adjusted Revenue per Share: NT$146.22
  • GF Value™: NT$37.33 vs. price of NT$28.75 (23% below fair value)
  • GF Score™: 84/100 with 4 warning signs

No single metric tells the full story. See the TPE:2450 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Senao International Co Business Description

Address No.531, Zhongzheng Road, 2nd Floor, Xindian District, New Taipei, TWN
Senao International Co Ltd is a company mainly engaged in the agent distribution and sale of mobile phones, tablets, related accessories, and other digital communication products. The company also provides related maintenance services. The communication products account for the majority of the company's revenue. It operates in the business segment of selling information and communication products and peripheral products in Taiwan. The company generates the majority of its total revenue from the Taiwanese market.
84GF Score

Get the complete analysis for TPE:2450

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$28.75
Price
NT$37.33
GF Value