Zinwell (TPE:2485) Cyclically Adjusted Book per Share: NT$23.95 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2485 Zinwell Corp TPE:2485
40 GF Score
Price NT$47.30
GF Value NT$9.17
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Zinwell Cyclically Adjusted Book per Share?

Zinwell TPE:2485 -4.54% 40 Cyclically Adjusted Book per Share is NT$23.95 as of Dec. 2025. GuruFocus rates TPE:2485 with a GF Score™ of 40/100 and a GF Value™ of NT$9.17 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Zinwell's adjusted book value per share for the three months ended in Dec. 2025 was NT$16.105. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$23.95 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Zinwell's average Cyclically Adjusted Book Growth Rate was -3.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Zinwell was 2.70% per year. The lowest was -1.60% per year. And the median was 2.30% per year.

As of today (2026-07-14), Zinwell's current stock price is NT$47.30. Zinwell's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$23.95. Zinwell's Cyclically Adjusted PB Ratio of today is 1.97.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Zinwell was 3.36. The lowest was 0.44. And the median was 0.79.


Zinwell  (TPE:2485) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Zinwell's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=47.30/23.95
=1.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Zinwell was 3.36. The lowest was 0.44. And the median was 0.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Zinwell Cyclically Adjusted Book per Share Related Terms


Zinwell Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Zinwell's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zinwell Cyclically Adjusted Book per Share Chart

Zinwell Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.35 25.17 25.15 24.77 23.95

Zinwell Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.77 24.75 24.62 24.41 23.95

TPE:2485 vs CSCO, CIEN, MSI: Cyclically Adjusted Book per Share Comparison

For the Communication Equipment subindustry, Zinwell's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zinwell Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Zinwell's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Zinwell's Cyclically Adjusted PB Ratio falls into.


TPE:2485
40GF Score
Zinwell Corp TPE:2485
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zinwell Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zinwell's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=16.105/324.0540*324.0540
=16.105

Current CPI (Dec. 2025) = 324.0540.

Zinwell Quarterly Data

Book Value per Share CPI Adj_Book
201603 24.116 238.132 32.817
201606 22.374 241.018 30.082
201609 22.425 241.428 30.100
201612 22.769 241.432 30.561
201703 22.179 243.801 29.480
201706 21.123 244.955 27.944
201709 21.379 246.819 28.069
201712 21.395 246.524 28.124
201803 21.165 249.554 27.483
201806 21.222 251.989 27.291
201809 21.356 252.439 27.415
201812 21.829 251.233 28.156
201903 21.765 254.202 27.746
201906 21.445 256.143 27.131
201909 21.195 256.759 26.750
201912 20.775 256.974 26.198
202003 20.753 258.115 26.055
202006 20.685 257.797 26.001
202009 20.644 260.280 25.702
202012 20.351 260.474 25.319
202103 20.100 264.877 24.591
202106 19.640 271.696 23.425
202109 19.700 274.310 23.272
202112 19.399 278.802 22.548
202203 19.290 287.504 21.742
202206 19.188 296.311 20.985
202209 19.480 296.808 21.268
202212 19.490 296.797 21.280
202303 19.317 301.836 20.739
202306 19.340 305.109 20.541
202309 19.640 307.789 20.678
202312 19.125 306.746 20.204
202403 18.855 312.332 19.563
202406 18.597 314.175 19.182
202409 17.801 315.301 18.295
202412 17.052 315.605 17.508
202503 16.536 319.799 16.756
202506 15.468 322.561 15.540
202509 15.547 324.800 15.511
202512 16.105 324.054 16.105

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$23.95 mean?
Zinwell (TPE:2485) has a Cyclically Adjusted Book per Share of NT$23.95 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Zinwell and its competitors.
Is Zinwell's Cyclically Adjusted Book per Share too high?
Zinwell's current Cyclically Adjusted Book per Share is NT$23.95. Overall, Zinwell has a GF Score™ of 40/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zinwell's Cyclically Adjusted Book per Share compare to CSCO and CIEN?
Zinwell's Cyclically Adjusted Book per Share of NT$23.95 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Zinwell and its competitors. Zinwell's current Cyclically Adjusted Book per Share is NT$23.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zinwell stock overvalued right now?
Based on GuruFocus' analysis, Zinwell (TPE:2485) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$9.17, compared to a current price of NT$47.30 — trading 415.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$23.95. Zinwell's overall GF Score™ is 40/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Zinwell (TPE:2485), the current Cyclically Adjusted Book per Share is NT$23.95 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zinwell (TPE:2485) Overvalued in 2026?

Based on GuruFocus' analysis, Zinwell stock appears to be overvalued. The current stock price of NT$47.30 is trading 415.8% above its estimated GF Value™ of NT$9.17. GuruFocus considers Zinwell to be Significantly Overvalued.

Key valuation signals for TPE:2485:

  • Cyclically Adjusted Book per Share: NT$23.95
  • GF Value™: NT$9.17 vs. price of NT$47.30 (415.8% above fair value)
  • GF Score™: 40/100 with 2 warning signs

No single metric tells the full story. See the TPE:2485 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zinwell Business Description

Address 7th Floor, 512, Yuanshan Road, New Taipei City, Zhonghe District, Taipei, TWN, 235
Zinwell Corp is engaged in research and development, manufacturing and sales of Digital Cable / Satellite / Terrestrial receiving equipment, Broadcast and Broadband Communication equipment, IPTV receiving equipment, Wireless equipment. The products are categorized as Satellite / Terrestrial, Digital Home Entertainment, Residential Broadband, and CATV / MATV Transmission products. Its segment includes Digital cable and telecommunication products and Others.
40GF Score

Get the complete analysis for TPE:2485

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$47.30
Price
NT$9.17
GF Value