Zinwell (TPE:2485) Cyclically Adjusted FCF per Share: NT$-0.65 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2485 Zinwell Corp TPE:2485
39 GF Score
Price NT$43.65
GF Value NT$12.88
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Zinwell Cyclically Adjusted FCF per Share?

Zinwell TPE:2485 -0.80% 39 Cyclically Adjusted FCF per Share is NT$-0.65 as of Mar. 2026. GuruFocus rates TPE:2485 with a GF Score™ of 39/100 and a GF Value™ of NT$12.88 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Zinwell's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.670. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.65 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -32.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Zinwell was -32.90% per year. The lowest was -44.30% per year. And the median was -38.60% per year.

As of today (2026-08-13), Zinwell's current stock price is NT$43.65. Zinwell's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-0.65. Zinwell's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zinwell was 1970.00. The lowest was 7.06. And the median was 20.06.


Zinwell  (TPE:2485) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zinwell was 1970.00. The lowest was 7.06. And the median was 20.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Zinwell Cyclically Adjusted FCF per Share Related Terms


Zinwell Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Zinwell's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zinwell Cyclically Adjusted FCF per Share Chart

Zinwell Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.32 -0.26 -0.38 -0.49 -0.61

Zinwell Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.53 -0.48 -0.50 -0.61 -0.65

TPE:2485 vs CSCO, MSI, HPE: Cyclically Adjusted FCF per Share Comparison

For the Communication Equipment subindustry, Zinwell's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zinwell Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Zinwell's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Zinwell's Cyclically Adjusted Price-to-FCF falls into.


TPE:2485
39GF Score
Zinwell Corp TPE:2485
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zinwell Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zinwell's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.67/330.2130*330.2130
=-0.670

Current CPI (Mar. 2026) = 330.2130.

Zinwell Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.046 241.018 -0.063
201609 0.275 241.428 0.376
201612 0.303 241.432 0.414
201703 1.308 243.801 1.772
201706 -0.592 244.955 -0.798
201709 0.583 246.819 0.780
201712 -0.938 246.524 -1.256
201803 0.294 249.554 0.389
201806 -3.199 251.989 -4.192
201809 -1.452 252.439 -1.899
201812 0.084 251.233 0.110
201903 -0.506 254.202 -0.657
201906 0.438 256.143 0.565
201909 -0.717 256.759 -0.922
201912 0.838 256.974 1.077
202003 -0.111 258.115 -0.142
202006 -2.127 257.797 -2.724
202009 -0.866 260.280 -1.099
202012 4.981 260.474 6.315
202103 -1.101 264.877 -1.373
202106 -0.121 271.696 -0.147
202109 -1.729 274.310 -2.081
202112 -0.131 278.802 -0.155
202203 -0.983 287.504 -1.129
202206 -0.260 296.311 -0.290
202209 -0.482 296.808 -0.536
202212 -1.370 296.797 -1.524
202303 0.279 301.836 0.305
202306 1.090 305.109 1.180
202309 0.909 307.789 0.975
202312 1.315 306.746 1.416
202403 2.083 312.332 2.202
202406 0.827 314.175 0.869
202409 -0.679 315.301 -0.711
202412 -0.785 315.605 -0.821
202503 -0.421 319.799 -0.435
202506 -0.325 322.561 -0.333
202509 -0.385 324.800 -0.391
202512 -0.879 324.054 -0.896
202603 -0.670 330.213 -0.670

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.65 mean?
Zinwell (TPE:2485) has a Cyclically Adjusted FCF per Share of NT$-0.65 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zinwell and its competitors.
Is Zinwell's Cyclically Adjusted FCF per Share too high?
Zinwell's current Cyclically Adjusted FCF per Share is NT$-0.65. Overall, Zinwell has a GF Score™ of 39/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zinwell's Cyclically Adjusted FCF per Share compare to CSCO and MSI?
Zinwell's Cyclically Adjusted FCF per Share of NT$-0.65 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zinwell and its competitors. Zinwell's current Cyclically Adjusted FCF per Share is NT$-0.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zinwell stock overvalued right now?
Based on GuruFocus' analysis, Zinwell (TPE:2485) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$12.88, compared to a current price of NT$43.65 — trading 238.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.65. Zinwell's overall GF Score™ is 39/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Zinwell (TPE:2485), the current Cyclically Adjusted FCF per Share is NT$-0.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zinwell (TPE:2485) Overvalued in 2026?

Based on GuruFocus' analysis, Zinwell stock appears to be overvalued. The current stock price of NT$43.65 is trading 238.9% above its estimated GF Value™ of NT$12.88. GuruFocus considers Zinwell to be Significantly Overvalued.

Key valuation signals for TPE:2485:

  • Cyclically Adjusted FCF per Share: NT$-0.65
  • GF Value™: NT$12.88 vs. price of NT$43.65 (238.9% above fair value)
  • GF Score™: 39/100 with 3 warning signs

No single metric tells the full story. See the TPE:2485 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zinwell Business Description

Address 7th Floor, 512, Yuanshan Road, New Taipei City, Zhonghe District, Taipei, TWN, 235
Zinwell Corp is engaged in research and development, manufacturing and sales of Digital Cable / Satellite / Terrestrial receiving equipment, Broadcast and Broadband Communication equipment, IPTV receiving equipment, Wireless equipment. The products are categorized as Satellite / Terrestrial, Digital Home Entertainment, Residential Broadband, and CATV / MATV Transmission products. Its segment includes Digital cable and telecommunication products and Others.
39GF Score

Get the complete analysis for TPE:2485

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$43.65
Price
NT$12.88
GF Value