Crowell Development (TPE:2528) Cyclically Adjusted Book per Share: NT$13.58 (As of Dec. 2025)


TPE:2528 Crowell Development Corp TPE:2528
67 GF Score
Price NT$22.45
GF Value NT$121.37
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Crowell Development Cyclically Adjusted Book per Share?

Crowell Development TPE:2528 -0.44% 67 Cyclically Adjusted Book per Share is NT$13.58 as of Dec. 2025. GuruFocus rates TPE:2528 with a GF Score™ of 67/100 and a GF Value™ of NT$121.37 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Crowell Development's adjusted book value per share for the three months ended in Dec. 2025 was NT$18.179. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$13.58 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Crowell Development's average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Crowell Development was 7.10% per year. The lowest was 4.60% per year. And the median was 5.75% per year.

As of today (2026-07-08), Crowell Development's current stock price is NT$22.45. Crowell Development's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$13.58. Crowell Development's Cyclically Adjusted PB Ratio of today is 1.65.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Crowell Development was 4.10. The lowest was 1.20. And the median was 2.06.


Crowell Development  (TPE:2528) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Crowell Development's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=22.45/13.58
=1.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Crowell Development was 4.10. The lowest was 1.20. And the median was 2.06.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Crowell Development Cyclically Adjusted Book per Share Related Terms


Crowell Development Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Crowell Development's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crowell Development Cyclically Adjusted Book per Share Chart

Crowell Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.98 11.88 12.40 12.84 13.58

Crowell Development Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.84 13.07 13.27 13.49 13.58

TPE:2528 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Crowell Development's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crowell Development Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Crowell Development's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Crowell Development's Cyclically Adjusted PB Ratio falls into.


TPE:2528
67GF Score
Crowell Development Corp TPE:2528
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crowell Development Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crowell Development's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=18.179/324.0540*324.0540
=18.179

Current CPI (Dec. 2025) = 324.0540.

Crowell Development Quarterly Data

Book Value per Share CPI Adj_Book
201603 9.513 238.132 12.945
201606 9.542 241.018 12.829
201609 9.496 241.428 12.746
201612 9.445 241.432 12.677
201703 10.105 243.801 13.431
201706 9.488 244.955 12.552
201709 9.426 246.819 12.376
201712 8.307 246.524 10.919
201803 8.258 249.554 10.723
201806 10.241 251.989 13.170
201809 10.160 252.439 13.042
201812 10.074 251.233 12.994
201903 10.002 254.202 12.750
201906 9.842 256.143 12.451
201909 10.353 256.759 13.066
201912 10.149 256.974 12.798
202003 9.913 258.115 12.445
202006 9.565 257.797 12.023
202009 9.535 260.280 11.871
202012 10.800 260.474 13.436
202103 11.061 264.877 13.532
202106 11.227 271.696 13.391
202109 11.275 274.310 13.320
202112 12.215 278.802 14.198
202203 12.661 287.504 14.271
202206 12.786 296.311 13.983
202209 12.762 296.808 13.934
202212 12.940 296.797 14.128
202303 13.311 301.836 14.291
202306 13.257 305.109 14.080
202309 13.166 307.789 13.862
202312 13.266 306.746 14.015
202403 12.807 312.332 13.288
202406 13.292 314.175 13.710
202409 12.613 315.301 12.963
202412 16.360 315.605 16.798
202503 15.672 319.799 15.881
202506 16.366 322.561 16.442
202509 17.883 324.800 17.842
202512 18.179 324.054 18.179

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$13.58 mean?
Crowell Development (TPE:2528) has a Cyclically Adjusted Book per Share of NT$13.58 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Crowell Development and its competitors.
Is Crowell Development's Cyclically Adjusted Book per Share too high?
Crowell Development's current Cyclically Adjusted Book per Share is NT$13.58. Overall, Crowell Development has a GF Score™ of 67/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Crowell Development's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Crowell Development's Cyclically Adjusted Book per Share of NT$13.58 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Crowell Development and its competitors. Crowell Development's current Cyclically Adjusted Book per Share is NT$13.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crowell Development stock overvalued right now?
Based on GuruFocus' analysis, Crowell Development (TPE:2528) is currently considered Possible Value Trap. The stock's GF Value™ is NT$121.37, compared to a current price of NT$22.45 — trading 81.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$13.58. Crowell Development's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Crowell Development (TPE:2528), the current Cyclically Adjusted Book per Share is NT$13.58 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crowell Development (TPE:2528) Overvalued in 2026?

Based on GuruFocus' analysis, Crowell Development stock appears to be undervalued. The current stock price of NT$22.45 is trading 81.5% below its estimated GF Value™ of NT$121.37. GuruFocus considers Crowell Development to be Possible Value Trap.

Key valuation signals for TPE:2528:

  • Cyclically Adjusted Book per Share: NT$13.58
  • GF Value™: NT$121.37 vs. price of NT$22.45 (81.5% below fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the TPE:2528 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crowell Development Business Description

Address No.747, Wenzhong Road, 6th Floor, Taoyuan District, Taoyuan City, TWN, 330
Crowell Development Corp engages in the business of construction, sales, and leasing of commercial and residential buildings. The company operates in a single segment of public housing, selling and leasing of residential and commercial buildings.
67GF Score

Get the complete analysis for TPE:2528

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$22.45
Price
NT$121.37
GF Value