Crowell Development (TPE:2528) Enterprise Value: NT$19,425 Mil (As of Jul. 02, 2026) ***


TPE:2528 Crowell Development Corp TPE:2528
65 GF Score
Price NT$23.00
GF Value NT$121.62
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Crowell Development Enterprise Value?

Crowell Development TPE:2528 +2.68% 65 Enterprise Value is NT$19,425 Mil as of Jul. 02, 2026. GuruFocus rates TPE:2528 with a GF Score™ of 65/100 and a GF Value™ of NT$121.62 (Possible Value Trap). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Crowell Development's Enterprise Value is NT$19,425 Mil. Crowell Development's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,950 Mil. Therefore, Crowell Development's EV-to-EBIT ratio for today is 9.96.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Crowell Development's Enterprise Value is NT$19,425 Mil. Crowell Development's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,955 Mil. Therefore, Crowell Development's EV-to-EBITDA ratio for today is 9.93.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Crowell Development's Enterprise Value is NT$19,425 Mil. Crowell Development's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$12,276 Mil. Therefore, Crowell Development's EV-to-Revenue ratio for today is 1.58.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Crowell Development's Enterprise Value is NT$19,425 Mil. Crowell Development's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$4,769 Mil. Therefore, Crowell Development's EV-to-OCF ratio for today is 4.07.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Crowell Development's Enterprise Value is NT$19,425 Mil. Crowell Development's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$4,423 Mil. Therefore, Crowell Development's EV-to-FCF ratio for today is 4.39.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Crowell Development  (TPE:2528) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Crowell Development's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=19424.676/1949.622
=9.96

Crowell Development's current Enterprise Value is NT$19,425 Mil.
Crowell Development's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,950 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Crowell Development's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=19424.676/1955.308
=9.93

Crowell Development's current Enterprise Value is NT$19,425 Mil.
Crowell Development's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,955 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Crowell Development's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=19424.676/12276.492
=1.58

Crowell Development's current Enterprise Value is NT$19,425 Mil.
Crowell Development's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$12,276 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Crowell Development's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=19424.676/4768.58
=4.07

Crowell Development's current Enterprise Value is NT$19,425 Mil.
Crowell Development's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$4,769 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Crowell Development's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=19424.676/4423.069
=4.39

Crowell Development's current Enterprise Value is NT$19,425 Mil.
Crowell Development's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$4,423 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Crowell Development Enterprise Value Related Terms


Crowell Development Enterprise Value Historical Data

* Premium members only.

The historical data trend for Crowell Development's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crowell Development Enterprise Value Chart

Crowell Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15,851.82 15,238.07 24,599.63 30,265.13 22,482.65

Crowell Development Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30,265.13 27,790.44 25,080.45 22,353.84 22,482.65

TPE:2528 vs CBRE, BEKE, JLL: Enterprise Value Comparison

For the Real Estate Services subindustry, Crowell Development's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crowell Development Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Crowell Development's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Crowell Development's Enterprise Value falls into.


TPE:2528
65GF Score
Crowell Development Corp TPE:2528
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crowell Development Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Crowell Development's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Crowell Development's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$19,425 Mil mean?
Crowell Development (TPE:2528) has a Enterprise Value of NT$19,425 Mil as of Jul. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Crowell Development and its competitors.
Is Crowell Development's Enterprise Value too high?
Crowell Development's current Enterprise Value is NT$19,425 Mil. Overall, Crowell Development has a GF Score™ of 65/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Crowell Development's Enterprise Value compare to CBRE and BEKE?
Crowell Development's Enterprise Value of NT$19,425 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Crowell Development and its competitors. Crowell Development's current Enterprise Value is NT$19,425 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crowell Development stock overvalued right now?
Based on GuruFocus' analysis, Crowell Development (TPE:2528) is currently considered Possible Value Trap. The stock's GF Value™ is NT$121.62, compared to a current price of NT$23.00 — trading 81.1% below its estimated fair value. The current Enterprise Value is NT$19,425 Mil. Crowell Development's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Crowell Development (TPE:2528), the current Enterprise Value is NT$19,425 Mil as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crowell Development (TPE:2528) Overvalued in 2026?

Based on GuruFocus' analysis, Crowell Development stock appears to be undervalued. The current stock price of NT$23.00 is trading 81.1% below its estimated GF Value™ of NT$121.62. GuruFocus considers Crowell Development to be Possible Value Trap.

Key valuation signals for TPE:2528:

  • Enterprise Value: NT$19,425 Mil
  • GF Value™: NT$121.62 vs. price of NT$23.00 (81.1% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the TPE:2528 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crowell Development Business Description

Address No.747, Wenzhong Road, 6th Floor, Taoyuan District, Taoyuan City, TWN, 330
Crowell Development Corp engages in the business of construction, sales, and leasing of commercial and residential buildings. The company operates in a single segment of public housing, selling and leasing of residential and commercial buildings.
65GF Score

Get the complete analysis for TPE:2528

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.00
Price
NT$121.62
GF Value