Huaku Development Co (TPE:2548) Cyclically Adjusted Book per Share: NT$62.87 (As of Dec. 2025)


TPE:2548 Huaku Development Co Ltd TPE:2548
75 GF Score
Price NT$100.50
GF Value NT$156.58
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Huaku Development Co Cyclically Adjusted Book per Share?

Huaku Development Co TPE:2548 -0.99% 75 Cyclically Adjusted Book per Share is NT$62.87 as of Dec. 2025. GuruFocus rates TPE:2548 with a GF Score™ of 75/100 and a GF Value™ of NT$156.58 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Huaku Development Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$70.153. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$62.87 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Huaku Development Co's average Cyclically Adjusted Book Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Huaku Development Co was 7.90% per year. The lowest was 4.40% per year. And the median was 7.20% per year.

As of today (2026-07-09), Huaku Development Co's current stock price is NT$100.50. Huaku Development Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$62.87. Huaku Development Co's Cyclically Adjusted PB Ratio of today is 1.60.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Huaku Development Co was 2.72. The lowest was 1.35. And the median was 1.63.


Huaku Development Co  (TPE:2548) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Huaku Development Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=100.50/62.87
=1.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Huaku Development Co was 2.72. The lowest was 1.35. And the median was 1.63.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Huaku Development Co Cyclically Adjusted Book per Share Related Terms


Huaku Development Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Huaku Development Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Huaku Development Co Cyclically Adjusted Book per Share Chart

Huaku Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 50.47 55.30 57.94 60.80 62.87

Huaku Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 60.80 61.61 62.26 62.77 62.87

Huaku Development Co Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, Huaku Development Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huaku Development Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Huaku Development Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Huaku Development Co's Cyclically Adjusted PB Ratio falls into.


TPE:2548
75GF Score
Huaku Development Co Ltd TPE:2548
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Huaku Development Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Huaku Development Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=70.153/324.0540*324.0540
=70.153

Current CPI (Dec. 2025) = 324.0540.

Huaku Development Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 43.939 238.132 59.793
201606 38.949 241.018 52.368
201609 42.386 241.428 56.892
201612 46.612 241.432 62.563
201703 46.697 243.801 62.068
201706 42.671 244.955 56.450
201709 48.147 246.819 63.213
201712 48.523 246.524 63.783
201803 49.250 249.554 63.953
201806 45.762 251.989 58.849
201809 45.900 252.439 58.921
201812 46.756 251.233 60.308
201903 47.114 254.202 60.060
201906 44.211 256.143 55.933
201909 52.050 256.759 65.692
201912 52.214 256.974 65.844
202003 52.680 258.115 66.138
202006 51.292 257.797 64.475
202009 52.649 260.280 65.549
202012 54.436 260.474 67.723
202103 48.963 264.877 59.902
202106 49.985 271.696 59.618
202109 53.591 274.310 63.309
202112 57.518 278.802 66.854
202203 59.695 287.504 67.284
202206 59.642 296.311 65.226
202209 60.493 296.808 66.046
202212 60.308 296.797 65.847
202303 64.026 301.836 68.739
202306 58.467 305.109 62.097
202309 60.421 307.789 63.614
202312 65.025 306.746 68.694
202403 58.300 312.332 60.488
202406 59.261 314.175 61.124
202409 63.378 315.301 65.137
202412 65.235 315.605 66.981
202503 59.600 319.799 60.393
202506 60.715 322.561 60.996
202509 61.813 324.800 61.671
202512 70.153 324.054 70.153

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$62.87 mean?
Huaku Development Co (TPE:2548) has a Cyclically Adjusted Book per Share of NT$62.87 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Huaku Development Co and its competitors.
Is Huaku Development Co's Cyclically Adjusted Book per Share too high?
Huaku Development Co's current Cyclically Adjusted Book per Share is NT$62.87. Overall, Huaku Development Co has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Huaku Development Co's Cyclically Adjusted Book per Share compare to competitors?
Huaku Development Co's Cyclically Adjusted Book per Share of NT$62.87 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Huaku Development Co and its competitors. Huaku Development Co's current Cyclically Adjusted Book per Share is NT$62.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Huaku Development Co stock overvalued right now?
Based on GuruFocus' analysis, Huaku Development Co (TPE:2548) is currently considered Possible Value Trap. The stock's GF Value™ is NT$156.58, compared to a current price of NT$100.50 — trading 35.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$62.87. Huaku Development Co's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Huaku Development Co (TPE:2548), the current Cyclically Adjusted Book per Share is NT$62.87 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Huaku Development Co (TPE:2548) Overvalued in 2026?

Based on GuruFocus' analysis, Huaku Development Co stock appears to be undervalued. The current stock price of NT$100.50 is trading 35.8% below its estimated GF Value™ of NT$156.58. GuruFocus considers Huaku Development Co to be Possible Value Trap.

Key valuation signals for TPE:2548:

  • Cyclically Adjusted Book per Share: NT$62.87
  • GF Value™: NT$156.58 vs. price of NT$100.50 (35.8% below fair value)
  • GF Score™: 75/100 with 7 warning signs

No single metric tells the full story. See the TPE:2548 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Huaku Development Co Business Description

Address 7th Floor, No. 456, Section 4, Xinyi Road, Xinyi District, Taipei, TWN
Huaku Development Co Ltd is engaged in the contract construction, leasing, and sales of public housing, commercial buildings, and general-purpose plants and warehouses. The company's projects include high-tech factories, villas, apartment buildings, high-rises, and luxury residences. It derives revenue from sales of construction.
75GF Score

Get the complete analysis for TPE:2548

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$100.50
Price
NT$156.58
GF Value