Huaku Development Co (TPE:2548) Cyclically Adjusted Revenue per Share: NT$43.68 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2548 Huaku Development Co Ltd TPE:2548
76 GF Score
Price NT$99.40
GF Value NT$149.30
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Huaku Development Co Cyclically Adjusted Revenue per Share?

Huaku Development Co TPE:2548 +0.81% 76 Cyclically Adjusted Revenue per Share is NT$43.68 as of Dec. 2025. GuruFocus rates TPE:2548 with a GF Score™ of 76/100 and a GF Value™ of NT$149.30 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Huaku Development Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$34.343. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$43.68 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Huaku Development Co's average Cyclically Adjusted Revenue Growth Rate was 6.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Huaku Development Co was 8.60% per year. The lowest was 4.60% per year. And the median was 7.10% per year.

As of today (2026-07-27), Huaku Development Co's current stock price is NT$99.40. Huaku Development Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$43.68. Huaku Development Co's Cyclically Adjusted PS Ratio of today is 2.28.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Huaku Development Co was 3.76. The lowest was 1.72. And the median was 2.29.


Huaku Development Co  (TPE:2548) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Huaku Development Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=99.40/43.68
=2.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Huaku Development Co was 3.76. The lowest was 1.72. And the median was 2.29.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Huaku Development Co Cyclically Adjusted Revenue per Share Related Terms


Huaku Development Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Huaku Development Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Huaku Development Co Cyclically Adjusted Revenue per Share Chart

Huaku Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 34.46 38.17 40.14 40.87 43.68

Huaku Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.87 40.37 40.55 41.22 43.68

Huaku Development Co Cyclically Adjusted Revenue per Share Competitor Comparison

For the Real Estate - Development subindustry, Huaku Development Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huaku Development Co Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Huaku Development Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Huaku Development Co's Cyclically Adjusted PS Ratio falls into.


TPE:2548
76GF Score
Huaku Development Co Ltd TPE:2548
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Huaku Development Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Huaku Development Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=34.343/324.0540*324.0540
=34.343

Current CPI (Dec. 2025) = 324.0540.

Huaku Development Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.750 238.132 1.021
201606 2.370 241.018 3.187
201609 15.169 241.428 20.360
201612 16.581 241.432 22.255
201703 1.755 243.801 2.333
201706 3.794 244.955 5.019
201709 22.442 246.819 29.465
201712 2.804 246.524 3.686
201803 2.245 249.554 2.915
201806 4.249 251.989 5.464
201809 2.100 252.439 2.696
201812 5.171 251.233 6.670
201903 2.865 254.202 3.652
201906 7.997 256.143 10.117
201909 38.947 256.759 49.155
201912 9.029 256.974 11.386
202003 3.026 258.115 3.799
202006 20.214 257.797 25.409
202009 5.962 260.280 7.423
202012 4.418 260.474 5.496
202103 3.418 264.877 4.182
202106 5.057 271.696 6.032
202109 16.805 274.310 19.852
202112 14.890 278.802 17.307
202203 8.412 287.504 9.481
202206 29.421 296.311 32.176
202209 5.210 296.808 5.688
202212 1.139 296.797 1.244
202303 13.987 301.836 15.017
202306 4.759 305.109 5.054
202309 8.603 307.789 9.058
202312 19.490 306.746 20.590
202403 0.022 312.332 0.023
202406 4.927 314.175 5.082
202409 16.147 315.301 16.595
202412 0.137 315.605 0.141
202503 0.034 319.799 0.034
202506 5.042 322.561 5.065
202509 8.327 324.800 8.308
202512 34.343 324.054 34.343

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$43.68 mean?
Huaku Development Co (TPE:2548) has a Cyclically Adjusted Revenue per Share of NT$43.68 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Huaku Development Co and its competitors.
Is Huaku Development Co's Cyclically Adjusted Revenue per Share too high?
Huaku Development Co's current Cyclically Adjusted Revenue per Share is NT$43.68. Overall, Huaku Development Co has a GF Score™ of 76/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Huaku Development Co's Cyclically Adjusted Revenue per Share compare to competitors?
Huaku Development Co's Cyclically Adjusted Revenue per Share of NT$43.68 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Huaku Development Co and its competitors. Huaku Development Co's current Cyclically Adjusted Revenue per Share is NT$43.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Huaku Development Co stock overvalued right now?
Based on GuruFocus' analysis, Huaku Development Co (TPE:2548) is currently considered Possible Value Trap. The stock's GF Value™ is NT$149.30, compared to a current price of NT$99.40 — trading 33.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$43.68. Huaku Development Co's overall GF Score™ is 76/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Huaku Development Co (TPE:2548), the current Cyclically Adjusted Revenue per Share is NT$43.68 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Huaku Development Co (TPE:2548) Overvalued in 2026?

Based on GuruFocus' analysis, Huaku Development Co stock appears to be undervalued. The current stock price of NT$99.40 is trading 33.4% below its estimated GF Value™ of NT$149.30. GuruFocus considers Huaku Development Co to be Possible Value Trap.

Key valuation signals for TPE:2548:

  • Cyclically Adjusted Revenue per Share: NT$43.68
  • GF Value™: NT$149.30 vs. price of NT$99.40 (33.4% below fair value)
  • GF Score™: 76/100 with 7 warning signs

No single metric tells the full story. See the TPE:2548 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Huaku Development Co Business Description

Address 7th Floor, No. 456, Section 4, Xinyi Road, Xinyi District, Taipei, TWN
Huaku Development Co Ltd is engaged in the contract construction, leasing, and sales of public housing, commercial buildings, and general-purpose plants and warehouses. The company's projects include high-tech factories, villas, apartment buildings, high-rises, and luxury residences. It derives revenue from sales of construction.
76GF Score

Get the complete analysis for TPE:2548

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$99.40
Price
NT$149.30
GF Value