Wan Hai Lines (TPE:2615) Cyclically Adjusted Book per Share: NT$46.64 (As of Dec. 2025)


TPE:2615 Wan Hai Lines Ltd TPE:2615
79 GF Score
Price NT$80.40
GF Value NT$72.14
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Wan Hai Lines Cyclically Adjusted Book per Share?

Wan Hai Lines TPE:2615 79 Cyclically Adjusted Book per Share is NT$46.64 as of Dec. 2025. GuruFocus rates TPE:2615 with a GF Score™ of 79/100 and a GF Value™ of NT$72.14 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wan Hai Lines's adjusted book value per share for the three months ended in Dec. 2025 was NT$98.112. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$46.64 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wan Hai Lines's average Cyclically Adjusted Book Growth Rate was 22.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 26.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 30.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wan Hai Lines was 33.70% per year. The lowest was 9.10% per year. And the median was 26.20% per year.

As of today (2026-07-11), Wan Hai Lines's current stock price is NT$80.40. Wan Hai Lines's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$46.64. Wan Hai Lines's Cyclically Adjusted PB Ratio of today is 1.72.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wan Hai Lines was 18.56. The lowest was 0.79. And the median was 2.06.


Wan Hai Lines  (TPE:2615) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Wan Hai Lines's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=80.40/46.64
=1.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wan Hai Lines was 18.56. The lowest was 0.79. And the median was 2.06.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wan Hai Lines Cyclically Adjusted Book per Share Related Terms


Wan Hai Lines Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wan Hai Lines's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wan Hai Lines Cyclically Adjusted Book per Share Chart

Wan Hai Lines Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.92 23.20 30.23 38.02 46.64

Wan Hai Lines Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.02 40.50 42.57 44.73 46.64

Wan Hai Lines Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, Wan Hai Lines's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wan Hai Lines Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Wan Hai Lines's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wan Hai Lines's Cyclically Adjusted PB Ratio falls into.


TPE:2615
79GF Score
Wan Hai Lines Ltd TPE:2615
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wan Hai Lines Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wan Hai Lines's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=98.112/324.0540*324.0540
=98.112

Current CPI (Dec. 2025) = 324.0540.

Wan Hai Lines Quarterly Data

Book Value per Share CPI Adj_Book
201603 12.693 238.132 17.273
201606 11.929 241.018 16.039
201609 11.717 241.428 15.727
201612 12.155 241.432 16.315
201703 11.603 243.801 15.422
201706 11.658 244.955 15.423
201709 12.061 246.819 15.835
201712 12.104 246.524 15.911
201803 11.940 249.554 15.504
201806 12.032 251.989 15.473
201809 12.136 252.439 15.579
201812 12.325 251.233 15.897
201903 12.758 254.202 16.264
201906 12.586 256.143 15.923
201909 12.780 256.759 16.130
201912 12.866 256.974 16.225
202003 12.865 258.115 16.152
202006 12.727 257.797 15.998
202009 13.156 260.280 16.379
202012 15.645 260.474 19.464
202103 21.162 264.877 25.890
202106 26.830 271.696 32.000
202109 39.449 274.310 46.603
202112 51.414 278.802 59.759
202203 67.500 287.504 76.081
202206 71.026 296.311 77.676
202209 83.308 296.808 90.955
202212 80.396 296.797 87.779
202303 79.126 301.836 84.950
202306 74.669 305.109 79.305
202309 77.831 307.789 81.944
202312 73.410 306.746 77.552
202403 77.596 312.332 80.508
202406 81.365 314.175 83.923
202409 86.036 315.301 88.424
202412 93.084 315.605 95.576
202503 97.336 319.799 98.631
202506 85.003 322.561 85.396
202509 91.958 324.800 91.747
202512 98.112 324.054 98.112

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$46.64 mean?
Wan Hai Lines (TPE:2615) has a Cyclically Adjusted Book per Share of NT$46.64 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wan Hai Lines and its competitors.
Is Wan Hai Lines' Cyclically Adjusted Book per Share too high?
Wan Hai Lines' current Cyclically Adjusted Book per Share is NT$46.64. Overall, Wan Hai Lines has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wan Hai Lines' Cyclically Adjusted Book per Share compare to competitors?
Wan Hai Lines' Cyclically Adjusted Book per Share of NT$46.64 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wan Hai Lines and its competitors. Wan Hai Lines's current Cyclically Adjusted Book per Share is NT$46.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wan Hai Lines stock overvalued right now?
Based on GuruFocus' analysis, Wan Hai Lines (TPE:2615) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$72.14, compared to a current price of NT$80.40 — trading 11.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$46.64. Wan Hai Lines' overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wan Hai Lines (TPE:2615), the current Cyclically Adjusted Book per Share is NT$46.64 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wan Hai Lines (TPE:2615) Overvalued in 2026?

Based on GuruFocus' analysis, Wan Hai Lines stock appears to be overvalued. The current stock price of NT$80.40 is trading 11.4% above its estimated GF Value™ of NT$72.14. GuruFocus considers Wan Hai Lines to be Modestly Overvalued.

Key valuation signals for TPE:2615:

  • Cyclically Adjusted Book per Share: NT$46.64
  • GF Value™: NT$72.14 vs. price of NT$80.40 (11.4% above fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the TPE:2615 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wan Hai Lines Business Description

Address 136, Sung Chiang Road, 10th Floor, Taipei, TWN
Wan Hai Lines Ltd is a transportation and logistics company domiciled in Taiwan. The company develops and operates terminals, container yards, and warehouses, and provides container shipping services through its fleet of vessels. Besides, the company constructs and maintains cargo containers, provides container loading and unloading services, and constructs and maintains ships. The company generates the majority of its revenue from Freight, Rentals, followed by WHL Terminals and Other services in geographical regions that include Asia, followed by India, the Middle East, America and the Red Sea.
79GF Score

Get the complete analysis for TPE:2615

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$80.40
Price
NT$72.14
GF Value