Wan Hai Lines (TPE:2615) Cyclically Adjusted Revenue per Share: NT$51.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2615 Wan Hai Lines Ltd TPE:2615
77 GF Score
Price NT$84.40
GF Value NT$72.71
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Wan Hai Lines Cyclically Adjusted Revenue per Share?

Wan Hai Lines TPE:2615 -0.71% 77 Cyclically Adjusted Revenue per Share is NT$51.13 as of Mar. 2026. GuruFocus rates TPE:2615 with a GF Score™ of 77/100 and a GF Value™ of NT$72.71 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wan Hai Lines's adjusted revenue per share for the three months ended in Mar. 2026 was NT$11.971. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$51.13 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wan Hai Lines's average Cyclically Adjusted Revenue Growth Rate was 7.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wan Hai Lines was 19.20% per year. The lowest was 7.00% per year. And the median was 13.20% per year.

As of today (2026-07-30), Wan Hai Lines's current stock price is NT$84.40. Wan Hai Lines's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$51.13. Wan Hai Lines's Cyclically Adjusted PS Ratio of today is 1.65.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wan Hai Lines was 9.30. The lowest was 0.40. And the median was 1.58.


Wan Hai Lines  (TPE:2615) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wan Hai Lines's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=84.40/51.13
=1.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wan Hai Lines was 9.30. The lowest was 0.40. And the median was 1.58.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wan Hai Lines Cyclically Adjusted Revenue per Share Related Terms


Wan Hai Lines Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wan Hai Lines's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wan Hai Lines Cyclically Adjusted Revenue per Share Chart

Wan Hai Lines Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.09 40.56 42.71 46.54 49.68

Wan Hai Lines Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47.65 48.50 49.33 49.68 51.13

Wan Hai Lines Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, Wan Hai Lines's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wan Hai Lines Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Wan Hai Lines's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wan Hai Lines's Cyclically Adjusted PS Ratio falls into.


TPE:2615
77GF Score
Wan Hai Lines Ltd TPE:2615
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wan Hai Lines Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wan Hai Lines's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=11.971/330.2130*330.2130
=11.971

Current CPI (Mar. 2026) = 330.2130.

Wan Hai Lines Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.906 241.018 6.722
201609 4.264 241.428 5.832
201612 5.300 241.432 7.249
201703 4.945 243.801 6.698
201706 5.504 244.955 7.420
201709 5.584 246.819 7.471
201712 5.624 246.524 7.533
201803 5.312 249.554 7.029
201806 5.766 251.989 7.556
201809 6.043 252.439 7.905
201812 6.619 251.233 8.700
201903 6.158 254.202 7.999
201906 6.455 256.143 8.322
201909 6.481 256.759 8.335
201912 6.714 256.974 8.628
202003 6.408 258.115 8.198
202006 5.756 257.797 7.373
202009 7.044 260.280 8.937
202012 9.943 260.474 12.605
202103 13.728 264.877 17.114
202106 14.882 271.696 18.087
202109 25.189 274.310 30.322
202112 25.175 278.802 29.817
202203 28.632 287.504 32.885
202206 26.719 296.311 29.776
202209 22.660 296.808 25.210
202212 14.059 296.797 15.642
202303 9.108 301.836 9.964
202306 8.679 305.109 9.393
202309 8.879 307.789 9.526
202312 8.960 306.746 9.645
202403 9.839 312.332 10.402
202406 13.590 314.175 14.284
202409 19.396 315.301 20.313
202412 14.745 315.605 15.427
202503 13.210 319.799 13.640
202506 12.298 322.561 12.590
202509 12.460 324.800 12.668
202512 11.877 324.054 12.103
202603 11.971 330.213 11.971

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$51.13 mean?
Wan Hai Lines (TPE:2615) has a Cyclically Adjusted Revenue per Share of NT$51.13 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wan Hai Lines and its competitors.
Is Wan Hai Lines' Cyclically Adjusted Revenue per Share too high?
Wan Hai Lines' current Cyclically Adjusted Revenue per Share is NT$51.13. Overall, Wan Hai Lines has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wan Hai Lines' Cyclically Adjusted Revenue per Share compare to competitors?
Wan Hai Lines' Cyclically Adjusted Revenue per Share of NT$51.13 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wan Hai Lines and its competitors. Wan Hai Lines's current Cyclically Adjusted Revenue per Share is NT$51.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wan Hai Lines stock overvalued right now?
Based on GuruFocus' analysis, Wan Hai Lines (TPE:2615) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$72.71, compared to a current price of NT$84.40 — trading 16.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$51.13. Wan Hai Lines' overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wan Hai Lines (TPE:2615), the current Cyclically Adjusted Revenue per Share is NT$51.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wan Hai Lines (TPE:2615) Overvalued in 2026?

Based on GuruFocus' analysis, Wan Hai Lines stock appears to be overvalued. The current stock price of NT$84.40 is trading 16.1% above its estimated GF Value™ of NT$72.71. GuruFocus considers Wan Hai Lines to be Modestly Overvalued.

Key valuation signals for TPE:2615:

  • Cyclically Adjusted Revenue per Share: NT$51.13
  • GF Value™: NT$72.71 vs. price of NT$84.40 (16.1% above fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the TPE:2615 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wan Hai Lines Business Description

Address 136, Sung Chiang Road, 10th Floor, Taipei, TWN
Wan Hai Lines Ltd is a transportation and logistics company domiciled in Taiwan. The company develops and operates terminals, container yards, and warehouses, and provides container shipping services through its fleet of vessels. Besides, the company constructs and maintains cargo containers, provides container loading and unloading services, and constructs and maintains ships. The company generates the majority of its revenue from Freight, Rentals, followed by WHL Terminals and Other services in geographical regions that include Asia, followed by India, the Middle East, America and the Red Sea.
77GF Score

Get the complete analysis for TPE:2615

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$84.40
Price
NT$72.71
GF Value