IEI Integration (TPE:3022) Cyclically Adjusted Book per Share: NT$56.53 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3022 IEI Integration Corp TPE:3022
82 GF Score
Price NT$84.80
GF Value NT$79.43
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is IEI Integration Cyclically Adjusted Book per Share?

IEI Integration TPE:3022 -2.86% 82 Cyclically Adjusted Book per Share is NT$56.53 as of Dec. 2025. GuruFocus rates TPE:3022 with a GF Score™ of 82/100 and a GF Value™ of NT$79.43 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

IEI Integration's adjusted book value per share for the three months ended in Dec. 2025 was NT$63.366. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$56.53 for the trailing ten years ended in Dec. 2025.

During the past 12 months, IEI Integration's average Cyclically Adjusted Book Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of IEI Integration was 7.00% per year. The lowest was 4.20% per year. And the median was 5.60% per year.

As of today (2026-07-16), IEI Integration's current stock price is NT$84.80. IEI Integration's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$56.53. IEI Integration's Cyclically Adjusted PB Ratio of today is 1.50.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of IEI Integration was 1.99. The lowest was 0.70. And the median was 1.32.


IEI Integration  (TPE:3022) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

IEI Integration's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=84.80/56.53
=1.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of IEI Integration was 1.99. The lowest was 0.70. And the median was 1.32.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


IEI Integration Cyclically Adjusted Book per Share Related Terms


IEI Integration Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for IEI Integration's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IEI Integration Cyclically Adjusted Book per Share Chart

IEI Integration Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.33 49.90 52.22 54.58 56.53

IEI Integration Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 54.58 55.50 56.07 56.52 56.53

TPE:3022 vs SNDK, DELL, STX: Cyclically Adjusted Book per Share Comparison

For the Computer Hardware subindustry, IEI Integration's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IEI Integration Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, IEI Integration's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where IEI Integration's Cyclically Adjusted PB Ratio falls into.


TPE:3022
82GF Score
IEI Integration Corp TPE:3022
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IEI Integration Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, IEI Integration's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=63.366/324.0540*324.0540
=63.366

Current CPI (Dec. 2025) = 324.0540.

IEI Integration Quarterly Data

Book Value per Share CPI Adj_Book
201603 43.675 238.132 59.434
201606 41.091 241.018 55.248
201609 42.204 241.428 56.648
201612 44.661 241.432 59.945
201703 45.444 243.801 60.403
201706 41.759 244.955 55.243
201709 43.139 246.819 56.638
201712 43.413 246.524 57.066
201803 43.917 249.554 57.028
201806 44.572 251.989 57.319
201809 43.319 252.439 55.608
201812 44.515 251.233 57.418
201903 46.195 254.202 58.889
201906 44.731 256.143 56.590
201909 39.129 256.759 49.384
201912 38.245 256.974 48.228
202003 38.447 258.115 48.269
202006 38.951 257.797 48.962
202009 40.765 260.280 50.753
202012 42.997 260.474 53.492
202103 44.458 264.877 54.391
202106 45.165 271.696 53.869
202109 44.103 274.310 52.101
202112 45.507 278.802 52.893
202203 47.768 287.504 53.841
202206 46.484 296.311 50.836
202209 50.860 296.808 55.529
202212 52.277 296.797 57.078
202303 54.890 301.836 58.930
202306 53.444 305.109 56.762
202309 56.583 307.789 59.573
202312 57.135 306.746 60.359
202403 59.947 312.332 62.197
202406 57.975 314.175 59.798
202409 59.188 315.301 60.831
202412 62.539 315.605 64.213
202503 65.151 319.799 66.018
202506 56.690 322.561 56.952
202509 59.062 324.800 58.926
202512 63.366 324.054 63.366

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$56.53 mean?
IEI Integration (TPE:3022) has a Cyclically Adjusted Book per Share of NT$56.53 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on IEI Integration and its competitors.
Is IEI Integration's Cyclically Adjusted Book per Share too high?
IEI Integration's current Cyclically Adjusted Book per Share is NT$56.53. Overall, IEI Integration has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does IEI Integration's Cyclically Adjusted Book per Share compare to SNDK and DELL?
IEI Integration's Cyclically Adjusted Book per Share of NT$56.53 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on IEI Integration and its competitors. IEI Integration's current Cyclically Adjusted Book per Share is NT$56.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IEI Integration stock overvalued right now?
Based on GuruFocus' analysis, IEI Integration (TPE:3022) is currently considered Fairly Valued. The stock's GF Value™ is NT$79.43, compared to a current price of NT$84.80 — trading 6.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$56.53. IEI Integration's overall GF Score™ is 82/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For IEI Integration (TPE:3022), the current Cyclically Adjusted Book per Share is NT$56.53 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IEI Integration (TPE:3022) Overvalued in 2026?

Based on GuruFocus' analysis, IEI Integration stock appears to be overvalued. The current stock price of NT$84.80 is trading 6.8% above its estimated GF Value™ of NT$79.43. GuruFocus considers IEI Integration to be Fairly Valued.

Key valuation signals for TPE:3022:

  • Cyclically Adjusted Book per Share: NT$56.53
  • GF Value™: NT$79.43 vs. price of NT$84.80 (6.8% above fair value)
  • GF Score™: 82/100 with 8 warning signs

No single metric tells the full story. See the TPE:3022 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IEI Integration Business Description

Address No. 29, Zhongxing Road, Xizhi District, New Taipei City, TWN, 221
IEI Integration Corp is engaged in the manufacturing and sales of computers, computer components and peripherals, and related trading. The company has three reportable segments: Order-taking, Design and Brand Sales; Product Manufacturing; and China Brand Sales, which offer different products and services. The Order-taking, Design and Brand Sales segment customizes product designs according to different customer needs, and operates brand channels for industrial computer products. The Product Manufacturing segment is engaged in OEM and branded product manufacturing. The China Brand Sales segment is responsible for brand marketing channels in Mainland China. The majority of revenue is derived from the Order-taking, Design, and Brand Sales segment.
82GF Score

Get the complete analysis for TPE:3022

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$84.80
Price
NT$79.43
GF Value