Aopen (TPE:3046) Cyclically Adjusted Book per Share: NT$12.62 (As of Dec. 2025)


TPE:3046 Aopen Inc TPE:3046
79 GF Score
Price NT$53.10
GF Value NT$77.14
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Aopen Cyclically Adjusted Book per Share?

Aopen TPE:3046 +0.76% 79 Cyclically Adjusted Book per Share is NT$12.62 as of Dec. 2025. GuruFocus rates TPE:3046 with a GF Score™ of 79/100 and a GF Value™ of NT$77.14 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Aopen's adjusted book value per share for the three months ended in Dec. 2025 was NT$21.238. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$12.62 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Aopen's average Cyclically Adjusted Book Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Aopen was 7.30% per year. The lowest was 0.20% per year. And the median was 3.10% per year.

As of today (2026-07-07), Aopen's current stock price is NT$53.10. Aopen's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$12.62. Aopen's Cyclically Adjusted PB Ratio of today is 4.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aopen was 9.30. The lowest was 0.65. And the median was 3.86.


Aopen  (TPE:3046) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Aopen's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=53.10/12.62
=4.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aopen was 9.30. The lowest was 0.65. And the median was 3.86.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Aopen Cyclically Adjusted Book per Share Related Terms


Aopen Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Aopen's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aopen Cyclically Adjusted Book per Share Chart

Aopen Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.05 10.22 10.50 11.42 12.62

Aopen Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.42 11.73 12.05 12.38 12.62

TPE:3046 vs SNDK, DELL, STX: Cyclically Adjusted Book per Share Comparison

For the Computer Hardware subindustry, Aopen's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aopen Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Aopen's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Aopen's Cyclically Adjusted PB Ratio falls into.


TPE:3046
79GF Score
Aopen Inc TPE:3046
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aopen Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aopen's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=21.238/324.0540*324.0540
=21.238

Current CPI (Dec. 2025) = 324.0540.

Aopen Quarterly Data

Book Value per Share CPI Adj_Book
201603 7.503 238.132 10.210
201606 6.330 241.018 8.511
201609 5.745 241.428 7.711
201612 4.385 241.432 5.886
201703 3.894 243.801 5.176
201706 3.145 244.955 4.161
201709 3.225 246.819 4.234
201712 10.937 246.524 14.377
201803 10.115 249.554 13.135
201806 10.022 251.989 12.888
201809 10.084 252.439 12.945
201812 10.669 251.233 13.761
201903 10.823 254.202 13.797
201906 10.507 256.143 13.293
201909 10.308 256.759 13.010
201912 7.995 256.974 10.082
202003 7.235 258.115 9.083
202006 7.632 257.797 9.594
202009 7.573 260.280 9.429
202012 8.140 260.474 10.127
202103 8.193 264.877 10.023
202106 8.400 271.696 10.019
202109 8.595 274.310 10.154
202112 8.927 278.802 10.376
202203 9.390 287.504 10.584
202206 10.135 296.311 11.084
202209 10.646 296.808 11.623
202212 11.564 296.797 12.626
202303 10.772 301.836 11.565
202306 11.366 305.109 12.072
202309 17.337 307.789 18.253
202312 17.981 306.746 18.996
202403 16.916 312.332 17.551
202406 18.057 314.175 18.625
202409 19.563 315.301 20.106
202412 19.964 315.605 20.498
202503 18.318 319.799 18.562
202506 19.012 322.561 19.100
202509 20.504 324.800 20.457
202512 21.238 324.054 21.238

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$12.62 mean?
Aopen (TPE:3046) has a Cyclically Adjusted Book per Share of NT$12.62 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aopen and its competitors.
Is Aopen's Cyclically Adjusted Book per Share too high?
Aopen's current Cyclically Adjusted Book per Share is NT$12.62. Overall, Aopen has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Aopen's Cyclically Adjusted Book per Share compare to SNDK and DELL?
Aopen's Cyclically Adjusted Book per Share of NT$12.62 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aopen and its competitors. Aopen's current Cyclically Adjusted Book per Share is NT$12.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aopen stock overvalued right now?
Based on GuruFocus' analysis, Aopen (TPE:3046) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$77.14, compared to a current price of NT$53.10 — trading 31.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$12.62. Aopen's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Aopen (TPE:3046), the current Cyclically Adjusted Book per Share is NT$12.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aopen (TPE:3046) Overvalued in 2026?

Based on GuruFocus' analysis, Aopen stock appears to be undervalued. The current stock price of NT$53.10 is trading 31.2% below its estimated GF Value™ of NT$77.14. GuruFocus considers Aopen to be Significantly Undervalued.

Key valuation signals for TPE:3046:

  • Cyclically Adjusted Book per Share: NT$12.62
  • GF Value™: NT$77.14 vs. price of NT$53.10 (31.2% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the TPE:3046 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aopen Business Description

Address No. 369, Fuxing North Road, 7F-5, Minfu Village, Songshan District, Taipei, TWN
Aopen Inc is engaged in the marketing, manufacturing, and trading of computer products, software, computer components, peripheral equipment, and apparatus, as well as IT product repair services for after-sales support provided to Aopen products. Its products include embedded PC, touch panel PC, remote management, commercial and consumer range display, and monitors. The company has three reportable segments: the Americas segment, the Europe segment and the Asia Pacific and emerging market segment, which engage in the research, design, and marketing of computer products, lifestyle appliances, and others. The majority of revenue is derived from the Asia Pacific and emerging market segment.
79GF Score

Get the complete analysis for TPE:3046

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$53.10
Price
NT$77.14
GF Value