104 (TPE:3130) Cyclically Adjusted Book per Share: NT$54.64 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3130 104 Corp TPE:3130
96 GF Score
Price NT$203.50
GF Value NT$252.43
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is 104 Cyclically Adjusted Book per Share?

104 TPE:3130 96 Cyclically Adjusted Book per Share is NT$54.64 as of Dec. 2025. GuruFocus rates TPE:3130 with a GF Score™ of 96/100 and a GF Value™ of NT$252.43 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

104's adjusted book value per share for the three months ended in Dec. 2025 was NT$51.575. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$54.64 for the trailing ten years ended in Dec. 2025.

During the past 12 months, 104's average Cyclically Adjusted Book Growth Rate was 1.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of 104 was 6.40% per year. The lowest was 2.70% per year. And the median was 5.10% per year.

As of today (2026-07-18), 104's current stock price is NT$203.50. 104's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$54.64. 104's Cyclically Adjusted PB Ratio of today is 3.72.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of 104 was 4.53. The lowest was 3.00. And the median was 4.02.


104  (TPE:3130) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

104's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=203.50/54.64
=3.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of 104 was 4.53. The lowest was 3.00. And the median was 4.02.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


104 Cyclically Adjusted Book per Share Related Terms


104 Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for 104's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

104 Cyclically Adjusted Book per Share Chart

104 Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.90 50.42 52.47 53.84 54.64

104 Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 53.84 54.48 54.76 54.95 54.64

TPE:3130 vs KFY, RHI, TNET: Cyclically Adjusted Book per Share Comparison

For the Staffing & Employment Services subindustry, 104's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


104 Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, 104's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where 104's Cyclically Adjusted PB Ratio falls into.


TPE:3130
96GF Score
104 Corp TPE:3130
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

104 Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, 104's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=51.575/324.0540*324.0540
=51.575

Current CPI (Dec. 2025) = 324.0540.

104 Quarterly Data

Book Value per Share CPI Adj_Book
201603 48.099 238.132 65.454
201606 43.147 241.018 58.012
201609 45.641 241.428 61.261
201612 47.084 241.432 63.197
201703 49.248 243.801 65.459
201706 41.126 244.955 54.406
201709 44.110 246.819 57.913
201712 45.961 246.524 60.415
201803 47.990 249.554 62.317
201806 40.878 251.989 52.568
201809 43.314 252.439 55.602
201812 44.988 251.233 58.028
201903 46.786 254.202 59.642
201906 40.715 256.143 51.510
201909 43.090 256.759 54.384
201912 44.914 256.974 56.638
202003 46.760 258.115 58.705
202006 39.528 257.797 49.687
202009 42.011 260.280 52.305
202012 43.992 260.474 54.730
202103 47.114 264.877 57.640
202106 41.965 271.696 50.052
202109 44.537 274.310 52.613
202112 47.395 278.802 55.088
202203 51.141 287.504 57.642
202206 43.983 296.311 48.101
202209 47.632 296.808 52.004
202212 49.802 296.797 54.376
202303 52.659 301.836 56.535
202306 43.057 305.109 45.731
202309 47.634 307.789 50.151
202312 49.953 306.746 52.772
202403 52.694 312.332 54.672
202406 43.590 314.175 44.961
202409 48.156 315.301 49.493
202412 50.776 315.605 52.135
202503 53.956 319.799 54.674
202506 44.280 322.561 44.485
202509 48.725 324.800 48.613
202512 51.575 324.054 51.575

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$54.64 mean?
104 (TPE:3130) has a Cyclically Adjusted Book per Share of NT$54.64 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on 104 and its competitors.
Is 104's Cyclically Adjusted Book per Share too high?
104's current Cyclically Adjusted Book per Share is NT$54.64. Overall, 104 has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does 104's Cyclically Adjusted Book per Share compare to KFY and RHI?
104's Cyclically Adjusted Book per Share of NT$54.64 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on 104 and its competitors. 104's current Cyclically Adjusted Book per Share is NT$54.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is 104 stock overvalued right now?
Based on GuruFocus' analysis, 104 (TPE:3130) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$252.43, compared to a current price of NT$203.50 — trading 19.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$54.64. 104's overall GF Score™ is 96/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For 104 (TPE:3130), the current Cyclically Adjusted Book per Share is NT$54.64 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is 104 (TPE:3130) Overvalued in 2026?

Based on GuruFocus' analysis, 104 stock appears to be undervalued. The current stock price of NT$203.50 is trading 19.4% below its estimated GF Value™ of NT$252.43. GuruFocus considers 104 to be Modestly Undervalued.

Key valuation signals for TPE:3130:

  • Cyclically Adjusted Book per Share: NT$54.64
  • GF Value™: NT$252.43 vs. price of NT$203.50 (19.4% below fair value)
  • GF Score™: 96/100 with 4 warning signs

No single metric tells the full story. See the TPE:3130 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


104 Business Description

Address No. 119-1, Baozhong Road, 10th Floor, Xindian District, New Taipei City, Taipei, TWN, 231
104 Corp is engaged in information technology, general advertising services, employment services and human resource consultancy. It provides the single type of service, which is online and consultation service and generates majority of revenue from Taiwan.
96GF Score

Get the complete analysis for TPE:3130

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$203.50
Price
NT$252.43
GF Value